TEMC CNS Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 20, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	75,959	44,973	124,915	129,003	161,901	178,818
Market Cap Growth	46.72%	-64.00%	-3.17%	-20.32%	-9.46%	86.59%
Enterprise Value	69,540	51,315	118,653	133,038	138,424	164,778
Last Close Price	7820.00	4630.00	12453.04	12677.72	15348.62	16436.70
PE Ratio	9.74	4.75	9.62	8.94	12.15	12.57
Forward PE	-	9.11	9.11	9.11	9.11	9.11
PS Ratio	0.43	0.23	0.89	0.78	1.72	1.95
PB Ratio	0.66	0.39	1.15	1.25	1.81	2.21
P/TBV Ratio	0.77	0.47	1.42	1.65	1.97	2.40
P/FCF Ratio	4.33	32.83	-	4.27	58.69	43.32
P/OCF Ratio	3.49	4.75	-	3.47	44.38	28.47
EV/Sales Ratio	0.40	0.27	0.85	0.81	1.47	1.80
EV/EBITDA Ratio	4.40	3.85	5.87	4.97	7.34	9.09
EV/EBIT Ratio	8.21	8.65	8.92	5.84	8.64	10.70
EV/FCF Ratio	3.96	37.47	-	4.41	50.18	39.92
Debt / Equity Ratio	0.18	0.19	0.14	0.14	0.02	0.02
Debt / EBITDA Ratio	1.32	1.60	0.72	0.53	0.10	0.09
Debt / FCF Ratio	1.19	15.54	-	0.47	0.68	0.40
Net Debt / Equity Ratio	-0.09	0.03	0.01	-0.22	-0.20	-0.24
Net Debt / EBITDA Ratio	-0.65	0.23	0.07	-0.83	-0.94	-1.06
Net Debt / FCF Ratio	-0.59	2.28	-0.11	-0.74	-6.43	-4.66
Asset Turnover	1.06	1.10	0.85	1.31	0.88	1.03
Inventory Turnover	4.38	3.49	2.19	8.61	7.51	8.14
Quick Ratio	0.74	0.58	0.54	1.68	2.50	2.70
Current Ratio	1.90	2.18	1.62	2.35	2.98	3.40
Return on Equity (ROE)	6.61%	7.81%	11.32%	16.34%	17.18%	20.77%
Return on Assets (ROA)	3.21%	2.10%	5.05%	11.27%	9.42%	10.79%
Return on Invested Capital (ROIC)	6.07%	4.15%	10.91%	23.80%	19.47%	22.18%
Return on Capital Employed (ROCE)	7.30%	5.10%	11.80%	21.80%	17.80%	18.90%
Earnings Yield	10.23%	21.07%	10.39%	11.19%	8.23%	7.96%
FCF Yield	23.11%	3.05%	-10.04%	23.40%	1.70%	2.31%
Dividend Yield	1.96%	3.24%	-	-	-	-
Payout Ratio	18.74%	20.50%	31.38%	20.16%	23.73%	18.75%
Buyback Yield / Dilution	0.34%	-0.05%	-0.07%	1.48%	0.39%	-0.11%
Total Shareholder Return	2.29%	3.19%	-0.07%	1.48%	0.39%	-0.11%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.