PCL, Inc. (KOSDAQ:241820)
South Korea · Delayed Price · Currency is KRW 302.00
-5.00 (-1.63%)
Mar 21, 2025, 5:32 PM KST
PCL, Inc. Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Other Revenue | 0 | 0 | - | -0 | - | - |
| 4,158 | 1,246 | 8,430 | 37,217 | 46,148 | 53,683 | |
Revenue Growth (YoY) | -46.90% | -85.22% | -77.35% | -19.35% | -14.04% | - |
Cost of Revenue | 11,724 | 11,556 | 11,513 | 30,416 | 57,325 | 18,969 |
Gross Profit | -7,567 | -10,310 | -3,084 | 6,802 | -11,178 | 34,714 |
Selling, General & Admin | 13,375 | 11,112 | 6,181 | 10,626 | 7,650 | 4,193 |
Research & Development | 1,125 | 1,411 | 1,724 | 3,502 | 4,826 | 4,211 |
Operating Expenses | 16,262 | 16,928 | 13,286 | 15,105 | 14,589 | 9,038 |
Operating Income | -23,828 | -27,239 | -16,370 | -8,303 | -25,766 | 25,676 |
Interest Expense | -851.04 | -1,202 | -2,496 | -4,220 | -2,981 | -387 |
Interest & Investment Income | 234.82 | 566.62 | 664.1 | 1,370 | 160.65 | 6.01 |
Earnings From Equity Investments | -10,451 | -11,043 | -1,224 | - | - | - |
Currency Exchange Gain (Loss) | 41.91 | 508.69 | 295.34 | -35.44 | 665.21 | -76.67 |
Other Non Operating Income (Expenses) | -2,969 | -2,876 | 2,297 | 6,907 | -2,884 | -5,759 |
EBT Excluding Unusual Items | -37,823 | -41,284 | -16,834 | -4,282 | -30,805 | 19,459 |
Gain (Loss) on Sale of Investments | 130.97 | 130.97 | 85 | - | -867.24 | 49.59 |
Gain (Loss) on Sale of Assets | - | - | -13.42 | 270.47 | - | - |
Asset Writedown | -11,692 | -11,692 | -61.94 | - | - | - |
Other Unusual Items | - | - | -3,541 | - | - | - |
Pretax Income | -49,384 | -52,845 | -20,365 | -4,011 | -31,672 | 19,509 |
Income Tax Expense | -0.16 | -0.5 | -81.44 | - | - | - |
Earnings From Continuing Operations | -49,383 | -52,844 | -20,284 | -4,011 | -31,672 | 19,509 |
Minority Interest in Earnings | 479.51 | 505.46 | -34.05 | -6.31 | 2.9 | - |
Net Income | -48,904 | -52,339 | -20,318 | -4,018 | -31,669 | 19,509 |
Net Income to Common | -48,904 | -52,339 | -20,318 | -4,018 | -31,669 | 19,509 |
Shares Outstanding (Basic) | 3 | 3 | 2 | 2 | 2 | 1 |
Shares Outstanding (Diluted) | 3 | 3 | 2 | 2 | 2 | 2 |
Shares Change (YoY) | -4.63% | 38.25% | 28.52% | 4.04% | 0.06% | - |
EPS (Basic) | -16647.56 | -18642.42 | -10005.11 | -2542.56 | -20851.10 | 13536.43 |
EPS (Diluted) | -16647.56 | -18642.42 | -10005.11 | -2542.56 | -20851.10 | 13116.35 |
Free Cash Flow | -13,177 | -15,905 | -8,176 | -3,765 | -22,827 | -5,116 |
Free Cash Flow Per Share | -4485.65 | -5665.01 | -4026.00 | -2382.83 | -15029.34 | -3370.21 |
Gross Margin | -182.00% | - | -36.58% | 18.28% | -24.22% | 64.66% |
Operating Margin | -573.14% | -2185.77% | -194.20% | -22.31% | -55.84% | 47.83% |
Profit Margin | -1176.27% | -4199.97% | -241.03% | -10.79% | -68.63% | 36.34% |
Free Cash Flow Margin | -316.94% | -1276.27% | -96.99% | -10.12% | -49.46% | -9.53% |
EBITDA | -22,666 | -24,676 | -13,505 | -5,717 | -23,734 | 27,027 |
EBITDA Margin | - | - | -160.21% | -15.36% | -51.43% | 50.35% |
D&A For EBITDA | 1,162 | 2,562 | 2,865 | 2,586 | 2,032 | 1,351 |
EBIT | -23,828 | -27,239 | -16,370 | -8,303 | -25,766 | 25,676 |
EBIT Margin | - | - | -194.20% | -22.31% | -55.84% | 47.83% |
Advertising Expenses | - | 96.79 | 164.73 | 622.4 | 70.57 | 37.5 |
Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.