ASTORY Co.,Ltd (KOSDAQ:241840)
South Korea flag South Korea · Delayed Price · Currency is KRW
10,320
-410 (-3.82%)
Last updated: Jun 26, 2025

ASTORY Co.,Ltd Income Statement

Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020
Period Ending
Mar '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20
Operating Revenue
4,41114,79256,87671,68058,86022,096
Other Revenue
-0-0----
4,41114,79256,87671,68058,86022,096
Revenue Growth (YoY)
-92.36%-73.99%-20.65%21.78%166.39%-
Cost of Revenue
4,75612,19443,17056,45545,87118,757
Gross Profit
-345.242,59813,70615,22512,9893,339
Selling, General & Admin
5,4625,9835,8975,9625,1853,799
Other Operating Expenses
97.42122.571,200708.42876.23416.73
Operating Expenses
5,5576,1026,7138,2866,1984,216
Operating Income
-5,902-3,5056,9936,9406,791-877.12
Interest Expense
-1,760-2,424-3,614-3,256-1,857-4.9
Interest & Investment Income
480.71593.641,607513.83207.07326.05
Earnings From Equity Investments
------0.79
Currency Exchange Gain (Loss)
822.851,419742.11,2111,949-252.6
Other Non Operating Income (Expenses)
1,4861,544573.64-2,2639,410-437.92
EBT Excluding Unusual Items
-4,873-2,3736,3013,14616,501-1,247
Gain (Loss) on Sale of Investments
674.33491.8683.45---6,316
Gain (Loss) on Sale of Assets
1.76--42.197.07-2.38-
Asset Writedown
14.6814.68--14.68--
Other Unusual Items
-3,554-3,040-2,578---
Pretax Income
-7,736-4,9073,7653,13916,499-7,563
Income Tax Expense
-381.63-87.58-1,147-947.4-529.77-181.94
Net Income
-7,355-4,8194,9124,08617,028-7,381
Net Income to Common
-7,355-4,8194,9124,08617,028-7,381
Net Income Growth
--20.22%-76.00%--
Shares Outstanding (Basic)
999999
Shares Outstanding (Diluted)
9999109
Shares Change (YoY)
-0.77%-0.25%0.04%-8.39%9.33%-
EPS (Basic)
-798.47-520.43529.19440.351815.97-796.67
EPS (Diluted)
-798.47-520.43529.00440.001096.85-797.00
EPS Growth
--20.23%-59.88%--
Free Cash Flow
16,90821,328-6,08528,010-33,1036,391
Free Cash Flow Per Share
1835.652303.32-655.483018.69-3268.05689.85
Gross Margin
-7.83%17.56%24.10%21.24%22.07%15.11%
Operating Margin
-133.81%-23.70%12.29%9.68%11.54%-3.97%
Profit Margin
-166.74%-32.58%8.64%5.70%28.93%-33.40%
Free Cash Flow Margin
383.33%144.19%-10.70%39.08%-56.24%28.93%
EBITDA
-5,181-2,7807,7217,5097,192-591.7
EBITDA Margin
-117.47%-18.79%13.58%10.47%12.22%-2.68%
D&A For EBITDA
720.75725.14728.23568.77400.55285.42
EBIT
-5,902-3,5056,9936,9406,791-877.12
EBIT Margin
-133.81%-23.70%12.29%9.68%11.54%-3.97%
Source: S&P Global Market Intelligence. Standard template. Financial Sources.