ASTORY Co.,Ltd (KOSDAQ:241840)
South Korea flag South Korea · Delayed Price · Currency is KRW
7,810.00
-490.00 (-5.90%)
Last updated: Mar 31, 2025

ASTORY Co.,Ltd Income Statement

Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20
Operating Revenue
14,79256,87671,68058,86022,096
Other Revenue
-0----
Revenue
14,79256,87671,68058,86022,096
Revenue Growth (YoY)
-73.99%-20.65%21.78%166.39%-
Cost of Revenue
12,19443,17056,45545,87118,757
Gross Profit
2,59813,70615,22512,9893,339
Selling, General & Admin
5,9835,8975,9625,1853,799
Other Operating Expenses
122.571,200708.42876.23416.73
Operating Expenses
6,1026,7138,2866,1984,216
Operating Income
-3,5056,9936,9406,791-877.12
Interest Expense
-2,424-3,614-3,256-1,857-4.9
Interest & Investment Income
593.641,607513.83207.07326.05
Earnings From Equity Investments
-----0.79
Currency Exchange Gain (Loss)
1,419742.11,2111,949-252.6
Other Non Operating Income (Expenses)
1,544573.64-2,2639,410-437.92
EBT Excluding Unusual Items
-2,3736,3013,14616,501-1,247
Gain (Loss) on Sale of Investments
491.8683.45---6,316
Gain (Loss) on Sale of Assets
--42.197.07-2.38-
Asset Writedown
14.68--14.68--
Other Unusual Items
-3,040-2,578---
Pretax Income
-4,9073,7653,13916,499-7,563
Income Tax Expense
-87.58-1,147-947.4-529.77-181.94
Net Income
-4,8194,9124,08617,028-7,381
Net Income to Common
-4,8194,9124,08617,028-7,381
Net Income Growth
-20.22%-76.00%--
Shares Outstanding (Basic)
99999
Shares Outstanding (Diluted)
999109
Shares Change (YoY)
-0.20%0.07%-8.39%9.33%-
EPS (Basic)
-520.00529.00440.351815.97-796.67
EPS (Diluted)
-520.00529.00440.001096.85-797.00
EPS Growth
-20.23%-59.88%--
Free Cash Flow
21,328-6,08528,010-33,1036,391
Free Cash Flow Per Share
2301.42-655.243018.69-3268.05689.85
Gross Margin
17.56%24.10%21.24%22.07%15.11%
Operating Margin
-23.70%12.29%9.68%11.54%-3.97%
Profit Margin
-32.58%8.64%5.70%28.93%-33.40%
Free Cash Flow Margin
144.19%-10.70%39.08%-56.24%28.93%
EBITDA
-2,7807,7217,5097,192-591.7
EBITDA Margin
-18.79%13.58%10.47%12.22%-2.68%
D&A For EBITDA
725.14728.23568.77400.55285.42
EBIT
-3,5056,9936,9406,791-877.12
EBIT Margin
-23.70%12.29%9.68%11.54%-3.97%
Source: S&P Global Market Intelligence. Standard template. Financial Sources.