ASTORY Co.,Ltd Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Oct '24 Oct 10, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	67,760	125,774	235,324	280,486	355,491
Market Cap Growth	-49.49%	-46.55%	-16.10%	-21.10%	-
Enterprise Value	54,201	111,123	209,331	252,248	-
Last Close Price	7300.00	13550.00	25350.00	30050.00	38150.00
PE Ratio	24.22	25.61	57.61	27.40	-47.87
PS Ratio	1.53	2.21	3.28	4.77	16.09
PB Ratio	1.08	2.02	4.02	5.88	11.57
P/FCF Ratio	23.39	-20.67	8.40	-8.47	55.62
P/OCF Ratio	28.12	-20.69	8.22	-8.69	55.54
EV/Sales Ratio	1.22	1.95	2.92	4.29	-
EV/EBITDA Ratio	10.24	14.39	27.88	35.07	-
EV/EBIT Ratio	11.87	15.89	30.16	37.14	-
EV/FCF Ratio	18.71	-18.26	7.47	-7.62	-
Debt / Equity Ratio	0.21	0.21	0.25	0.22	0.01
Debt / EBITDA Ratio	2.50	1.73	1.97	1.45	-
Debt / FCF Ratio	4.56	-2.19	0.53	-0.31	0.04
Asset Turnover	0.46	0.58	0.72	0.77	-
Inventory Turnover	4.08	4.04	3.62	2.81	-
Quick Ratio	1.30	0.81	1.90	0.90	1.46
Current Ratio	2.14	1.86	2.30	2.00	1.93
Return on Equity (ROE)	4.52%	8.13%	7.69%	43.43%	-
Return on Assets (ROA)	2.99%	4.44%	4.36%	5.55%	-
Return on Capital (ROIC)	3.74%	5.86%	6.60%	9.53%	-
Earnings Yield	4.13%	3.91%	1.74%	6.07%	-2.08%
FCF Yield	4.28%	-4.84%	11.90%	-11.80%	1.80%
Buyback Yield / Dilution	0.08%	-0.04%	8.39%	-9.33%	-
Total Shareholder Return	0.08%	-0.04%	8.39%	-9.33%	-

Source: S&P Capital IQ. Standard template. Financial Sources.