KOSDAQ:243840 Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 8, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	223,638	186,622	197,418	363,504	320,621	489,083
Market Cap Growth	37.12%	-5.47%	-45.69%	13.38%	-34.44%	46.96%
Enterprise Value	573,315	543,995	542,551	610,918	481,597	646,154
Last Close Price	5800.00	4840.00	5120.00	9218.65	8079.34	12230.39
PE Ratio	31.36	-	9.18	11.97	16.74	18.66
Forward PE	15.96	46.59	8.86	9.80	7.73	12.96
PS Ratio	0.52	0.46	0.46	0.67	0.67	1.34
PB Ratio	0.61	0.53	0.55	1.08	1.04	1.69
P/TBV Ratio	0.62	0.54	0.56	1.09	1.06	1.71
P/FCF Ratio	8.51	64.78	-	-	-	-
P/OCF Ratio	3.01	3.57	2.95	6.49	6.38	14.35
EV/Sales Ratio	1.34	1.33	1.25	1.13	1.01	1.76
EV/EBITDA Ratio	7.43	7.59	7.71	6.90	7.15	11.22
EV/EBIT Ratio	48.53	91.78	41.99	14.00	15.53	20.80
EV/FCF Ratio	21.82	188.83	-	-	-	-
Debt / Equity Ratio	1.28	1.31	1.28	1.19	0.84	0.62
Debt / EBITDA Ratio	6.02	6.47	6.52	4.52	3.86	3.12
Debt / FCF Ratio	17.69	160.98	-	-	-	-
Net Debt / Equity Ratio	0.95	0.98	0.96	0.86	0.57	0.28
Net Debt / EBITDA Ratio	4.49	4.84	4.87	3.28	2.61	1.41
Net Debt / FCF Ratio	13.18	120.41	-16.62	-2.59	-1.96	-1.13
Asset Turnover	0.48	0.47	0.50	0.72	0.80	0.82
Inventory Turnover	8.07	6.97	8.01	9.43	7.92	8.11
Quick Ratio	0.54	0.51	0.52	0.68	0.72	0.92
Current Ratio	0.69	0.69	0.72	0.83	0.95	1.22
Return on Equity (ROE)	2.10%	-1.63%	6.31%	9.58%	6.55%	12.70%
Return on Assets (ROA)	0.82%	0.42%	0.94%	3.65%	3.24%	4.32%
Return on Invested Capital (ROIC)	0.75%	-1.11%	1.90%	6.84%	5.96%	8.35%
Return on Capital Employed (ROCE)	2.10%	1.00%	2.20%	8.20%	7.60%	8.70%
Earnings Yield	3.35%	-3.12%	11.12%	8.51%	6.11%	5.45%
FCF Yield	11.75%	1.54%	-10.44%	-30.89%	-27.98%	-14.64%
Payout Ratio	39.81%	-	17.86%	9.71%	15.32%	7.84%
Buyback Yield / Dilution	9.18%	17.36%	0.14%	-2.44%	-13.98%	-5.50%