KOSDAQ:243840 Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 29, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	406,789	186,622	197,418	363,504	320,621	489,083
Market Cap Growth	154.52%	-5.47%	-45.69%	13.38%	-34.44%	46.96%
Enterprise Value	757,036	543,995	542,551	610,918	481,597	646,154
Last Close Price	10550.00	4840.00	5120.00	9218.65	8079.34	12230.39
PE Ratio	-	-	9.18	11.97	16.74	18.66
Forward PE	45.38	46.59	8.86	9.80	7.73	12.96
PS Ratio	1.00	0.46	0.46	0.67	0.67	1.34
PB Ratio	1.15	0.53	0.55	1.08	1.04	1.69
P/TBV Ratio	1.17	0.54	0.56	1.09	1.06	1.71
P/FCF Ratio	141.20	64.78	-	-	-	-
P/OCF Ratio	7.77	3.57	2.95	6.49	6.38	14.35
EV/Sales Ratio	1.85	1.33	1.25	1.13	1.01	1.76
EV/EBITDA Ratio	10.56	7.59	7.71	6.90	7.15	11.22
EV/EBIT Ratio	127.72	91.78	41.99	14.00	15.53	20.80
EV/FCF Ratio	262.77	188.83	-	-	-	-
Debt / Equity Ratio	1.31	1.31	1.28	1.19	0.84	0.62
Debt / EBITDA Ratio	6.47	6.47	6.52	4.52	3.86	3.12
Debt / FCF Ratio	160.98	160.98	-	-	-	-
Net Debt / Equity Ratio	0.98	0.98	0.96	0.86	0.57	0.28
Net Debt / EBITDA Ratio	4.84	4.84	4.87	3.28	2.61	1.41
Net Debt / FCF Ratio	120.41	120.41	-16.62	-2.59	-1.96	-1.13
Asset Turnover	0.47	0.47	0.50	0.72	0.80	0.82
Inventory Turnover	6.97	6.97	8.01	9.43	7.92	8.11
Quick Ratio	0.51	0.51	0.52	0.68	0.72	0.92
Current Ratio	0.69	0.69	0.72	0.83	0.95	1.22
Return on Equity (ROE)	-1.63%	-1.63%	6.31%	9.58%	6.55%	12.70%
Return on Assets (ROA)	0.42%	0.42%	0.94%	3.65%	3.24%	4.32%
Return on Invested Capital (ROIC)	-1.11%	-1.11%	1.90%	6.84%	5.96%	8.35%
Return on Capital Employed (ROCE)	1.00%	1.00%	2.20%	8.20%	7.60%	8.70%
Earnings Yield	-1.43%	-3.12%	11.12%	8.51%	6.11%	5.45%
FCF Yield	0.71%	1.54%	-10.44%	-30.89%	-27.98%	-14.64%
Payout Ratio	-	-	17.86%	9.71%	15.32%	7.84%
Buyback Yield / Dilution	17.36%	17.36%	0.14%	-2.44%	-13.98%	-5.50%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.