EcoPro BM Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 26, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	21,652,449	10,732,843	28,126,103	8,994,026	10,936,967	3,578,082
Market Cap Growth	86.31%	-61.84%	212.72%	-17.77%	205.67%	228.43%
Enterprise Value	23,922,324	12,667,762	29,933,821	9,838,292	11,321,191	3,717,072
Last Close Price	221500.00	109900.00	288000.00	92100.00	123142.73	41752.77
PE Ratio	6959.80	-	-	38.71	108.46	76.27
Forward PE	497.71	-	69.59	26.83	70.72	39.85
PS Ratio	8.66	3.88	4.08	1.68	7.36	4.19
PB Ratio	11.03	5.43	17.59	6.04	18.35	7.66
P/TBV Ratio	12.98	6.30	20.65	6.63	19.95	8.12
P/FCF Ratio	-	-	-	-	-	134.32
P/OCF Ratio	-	16.02	1363.98	-	-	28.62
PEG Ratio	-	-	4.62	0.44	1.28	1.28
EV/Sales Ratio	9.57	4.58	4.34	1.84	7.62	4.35
EV/EBITDA Ratio	108.41	167.70	120.35	22.09	71.46	40.56
EV/EBIT Ratio	243.37	-	191.85	25.84	98.42	67.87
EV/FCF Ratio	-48.09	-	-	-	-	139.53
Debt / Equity Ratio	1.17	0.98	1.14	0.64	0.93	0.42
Debt / EBITDA Ratio	10.44	25.71	7.34	2.13	3.49	2.15
Debt / FCF Ratio	-	-	-	-	-	7.40
Net Debt / Equity Ratio	1.01	0.72	0.82	0.40	0.75	0.30
Net Debt / EBITDA Ratio	8.99	18.90	5.28	1.34	2.82	1.50
Net Debt / FCF Ratio	-3.99	-4.04	-1.78	-0.86	-1.33	5.17
Asset Turnover	0.57	0.64	1.78	2.23	1.34	1.18
Inventory Turnover	3.84	3.10	6.73	8.10	5.22	4.75
Quick Ratio	0.39	0.51	0.61	0.80	0.61	0.74
Current Ratio	0.70	1.06	1.15	1.47	1.21	1.61
Return on Equity (ROE)	3.55%	-3.27%	3.54%	26.16%	18.39%	11.14%
Return on Assets (ROA)	1.40%	-0.49%	2.52%	9.91%	6.46%	4.72%
Return on Invested Capital (ROIC)	2.52%	-1.08%	4.40%	20.57%	11.93%	9.24%
Return on Capital Employed (ROCE)	3.60%	-1.10%	7.00%	20.80%	14.10%	9.00%
Earnings Yield	0.01%	-0.90%	-0.03%	2.58%	0.92%	1.31%
FCF Yield	-2.30%	-3.29%	-2.61%	-7.75%	-3.08%	0.74%
Dividend Yield	0.05%	-	-	0.49%	0.19%	0.27%
Payout Ratio	-	-	-	9.04%	9.35%	6.55%
Buyback Yield / Dilution	-0.07%	-0.01%	-3.18%	-3.84%	-0.57%	-3.74%
Total Shareholder Return	-0.02%	-0.01%	-3.18%	-3.35%	-0.39%	-3.47%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.