EcoPro BM Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 9, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	19,588,526	14,327,142	10,732,843	28,126,103	8,994,026	10,936,967
Market Cap Growth	81.03%	33.49%	-61.84%	212.72%	-17.77%	205.67%
Enterprise Value	21,795,311	16,597,016	12,667,762	29,933,821	9,838,292	11,321,191
Last Close Price	201500.00	146527.60	109845.73	287857.78	92054.52	123081.92
PE Ratio	497.54	363.90	-	-	38.71	108.46
Forward PE	479.32	-	-	69.59	26.83	70.72
PS Ratio	7.74	5.66	3.88	4.08	1.68	7.36
PB Ratio	9.72	7.11	5.43	17.59	6.04	18.35
P/TBV Ratio	11.39	8.33	6.30	20.65	6.63	19.95
P/OCF Ratio	91.23	66.73	16.02	1363.98	-	-
PEG Ratio	-	-	-	4.62	0.44	1.28
EV/Sales Ratio	8.61	6.56	4.58	4.34	1.84	7.62
EV/EBITDA Ratio	101.77	77.50	167.70	120.35	22.09	71.46
EV/EBIT Ratio	152.09	115.81	-	191.85	25.84	98.42
Debt / Equity Ratio	1.22	1.22	0.98	1.14	0.64	0.93
Debt / EBITDA Ratio	11.46	11.46	25.71	7.34	2.13	3.49
Net Debt / Equity Ratio	0.95	0.95	0.72	0.82	0.40	0.75
Net Debt / EBITDA Ratio	8.96	8.96	18.90	5.28	1.34	2.82
Net Debt / FCF Ratio	-9.44	-9.44	-4.04	-1.78	-0.86	-1.33
Asset Turnover	0.55	0.55	0.64	1.78	2.23	1.34
Inventory Turnover	3.71	3.71	3.10	6.73	8.10	5.22
Quick Ratio	0.36	0.36	0.51	0.61	0.80	0.61
Current Ratio	0.72	0.72	1.06	1.15	1.47	1.21
Return on Equity (ROE)	4.59%	4.59%	-3.27%	3.54%	26.16%	18.39%
Return on Assets (ROA)	1.95%	1.95%	-0.49%	2.52%	9.91%	6.46%
Return on Invested Capital (ROIC)	3.64%	3.91%	-1.08%	4.40%	20.57%	11.93%
Return on Capital Employed (ROCE)	4.80%	4.80%	-1.10%	7.00%	20.80%	14.10%
Earnings Yield	0.20%	0.27%	-0.90%	-0.03%	2.58%	0.92%
FCF Yield	-1.04%	-1.42%	-3.29%	-2.61%	-7.75%	-3.08%
Dividend Yield	0.05%	0.07%	-	-	0.49%	0.19%
Payout Ratio	152.40%	152.40%	-	-	9.04%	9.35%
Buyback Yield / Dilution	-0.07%	-0.07%	-0.01%	-3.18%	-3.84%	-0.57%
Total Shareholder Return	-0.02%	-0.00%	-0.01%	-3.18%	-3.35%	-0.39%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.