SEMCNS Co., Ltd. (KOSDAQ: 252990)
South Korea
· Delayed Price · Currency is KRW 4,110.00
-85.00 (-2.03%)
Dec 19, 2024, 1:53 PM KST
SEMCNS Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2017 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2017 |
| Operating Revenue | 48,300 | 30,935 | 50,119 | 47,572 | 35,942 | 20,985 | Upgrade
|
| Other Revenue | -0 | -0 | -0 | - | - | -0 | Upgrade
|
| Revenue | 48,300 | 30,935 | 50,119 | 47,572 | 35,942 | 20,985 | Upgrade
|
| Revenue Growth (YoY) | 39.94% | -38.28% | 5.35% | 32.36% | 71.27% | -16.24% | Upgrade
|
| Cost of Revenue | 29,799 | 19,249 | 21,153 | 24,503 | 21,885 | 14,443 | Upgrade
|
| Gross Profit | 18,501 | 11,686 | 28,966 | 23,069 | 14,057 | 6,542 | Upgrade
|
| Selling, General & Admin | 6,814 | 5,152 | 5,808 | 4,657 | 2,709 | 2,214 | Upgrade
|
| Research & Development | 6,043 | 8,889 | 7,820 | 4,401 | 3,128 | 2,893 | Upgrade
|
| Operating Expenses | 13,455 | 14,598 | 14,067 | 9,442 | 6,251 | 5,491 | Upgrade
|
| Operating Income | 5,046 | -2,912 | 14,899 | 13,627 | 7,806 | 1,052 | Upgrade
|
| Interest Expense | -1,896 | -909.58 | -1,040 | -357.67 | -490.24 | -535.15 | Upgrade
|
| Interest & Investment Income | 1,915 | 2,756 | 2,217 | 308.65 | 36.22 | 28.57 | Upgrade
|
| Currency Exchange Gain (Loss) | -6 | 15.7 | 39.29 | -5.7 | -14.74 | -16.53 | Upgrade
|
| Other Non Operating Income (Expenses) | 59.58 | 115.98 | 1,469 | -92.23 | 31.39 | -51.12 | Upgrade
|
| EBT Excluding Unusual Items | 5,119 | -934.14 | 17,584 | 13,480 | 7,369 | 477.53 | Upgrade
|
| Gain (Loss) on Sale of Assets | 10.87 | 0.05 | -292.39 | - | - | - | Upgrade
|
| Pretax Income | 5,130 | -934.09 | 17,292 | 13,480 | 7,369 | 477.53 | Upgrade
|
| Income Tax Expense | 1,826 | 376.27 | 2,154 | 1,569 | 1,334 | -78.38 | Upgrade
|
| Net Income | 3,304 | -1,310 | 15,138 | 11,911 | 6,035 | 555.91 | Upgrade
|
| Net Income to Common | 3,304 | -1,310 | 15,138 | 11,911 | 6,035 | 555.91 | Upgrade
|
| Net Income Growth | -4.59% | - | 27.09% | 97.37% | 985.53% | - | Upgrade
|
| Shares Outstanding (Basic) | 52 | 49 | 49 | 45 | 39 | 40 | Upgrade
|
| Shares Outstanding (Diluted) | 58 | 49 | 56 | 46 | 39 | 40 | Upgrade
|
| Shares Change (YoY) | 10.34% | -13.68% | 23.30% | 18.42% | -2.58% | - | Upgrade
|
| EPS (Basic) | 63.12 | -26.88 | 309.00 | 262.00 | 156.00 | 14.00 | Upgrade
|
| EPS (Diluted) | 63.12 | -26.88 | 268.00 | 260.00 | 156.00 | 14.00 | Upgrade
|
| EPS Growth | -4.42% | - | 3.08% | 66.67% | 1014.29% | - | Upgrade
|
| Free Cash Flow | -31,437 | -75,054 | 2,876 | -4,122 | 10,646 | -24.47 | Upgrade
|
| Free Cash Flow Per Share | -543.35 | -1539.40 | 50.92 | -89.98 | 275.21 | -0.62 | Upgrade
|
| Gross Margin | 38.30% | 37.78% | 57.79% | 48.49% | 39.11% | 31.18% | Upgrade
|
| Operating Margin | 10.45% | -9.41% | 29.73% | 28.65% | 21.72% | 5.01% | Upgrade
|
| Profit Margin | 6.84% | -4.24% | 30.20% | 25.04% | 16.79% | 2.65% | Upgrade
|
| Free Cash Flow Margin | -65.09% | -242.62% | 5.74% | -8.67% | 29.62% | -0.12% | Upgrade
|
| EBITDA | 10,287 | 206.55 | 17,148 | 16,432 | 11,207 | 4,802 | Upgrade
|
| EBITDA Margin | 21.30% | 0.67% | 34.22% | 34.54% | 31.18% | 22.88% | Upgrade
|
| D&A For EBITDA | 5,241 | 3,119 | 2,249 | 2,805 | 3,400 | 3,750 | Upgrade
|
| EBIT | 5,046 | -2,912 | 14,899 | 13,627 | 7,806 | 1,052 | Upgrade
|
| EBIT Margin | 10.45% | -9.41% | 29.73% | 28.64% | 21.72% | 5.01% | Upgrade
|
| Effective Tax Rate | 35.60% | - | 12.46% | 11.64% | 18.11% | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.