Xavis Co., Ltd. (KOSDAQ:254120)
South Korea · Delayed Price · Currency is KRW 1,050.00
+96.00 (10.06%)
At close: Aug 28, 2026
Xavis Ratios and Metrics
Market cap in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Total Valuation
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 27, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 32,248 | 45,792 | 38,851 | 68,027 | 35,867 | 49,483 | |
Market Cap Growth | -27.34% | 17.87% | -42.89% | 89.67% | -27.52% | -11.35% |
Enterprise Value | 32,703 | 41,277 | 34,228 | 66,297 | 41,689 | 52,449 |
Last Close Price | 1050.00 | 1491.00 | 1265.00 | 2215.00 | 1498.76 | 2067.73 |
Price Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 27, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | - | - | 29.47 | - | 98.81 | - |
PS Ratio | 1.14 | 1.64 | 1.03 | 2.37 | 1.61 | 3.08 |
PB Ratio | 1.34 | 1.85 | 1.35 | 2.47 | 3.55 | 5.08 |
P/TBV Ratio | 1.36 | 1.88 | 1.38 | 2.51 | 3.77 | 5.53 |
P/FCF Ratio | - | - | 3.78 | - | - | - |
P/OCF Ratio | - | - | 3.59 | - | - | - |
EV Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 27, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
EV/Sales Ratio | 1.16 | 1.48 | 0.91 | 2.31 | 1.87 | 3.26 |
EV/EBITDA Ratio | - | - | 14.99 | 34.57 | 40.11 | - |
EV/EBIT Ratio | - | - | 28.39 | 78.87 | - | - |
EV/FCF Ratio | - | - | 3.33 | - | - | - |
Financial Efficiency
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 27, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Debt / Equity Ratio | 0.10 | 0.07 | 0.11 | 0.26 | 1.00 | 0.99 |
Debt / EBITDA Ratio | - | - | 1.44 | 3.77 | 9.73 | - |
Debt / FCF Ratio | - | - | 0.32 | - | - | - |
Net Debt / Equity Ratio | 0.03 | -0.13 | -0.22 | 0.12 | 0.67 | 0.42 |
Net Debt / EBITDA Ratio | -0.20 | 1.13 | -2.79 | 1.64 | 6.52 | -1.71 |
Net Debt / FCF Ratio | -0.12 | 2.36 | -0.62 | -0.33 | -3.18 | -1.03 |
Asset Turnover | 0.76 | 0.72 | 0.88 | 0.77 | 0.78 | 0.53 |
Inventory Turnover | 1.78 | 2.03 | 2.08 | 1.62 | 2.16 | 1.75 |
Quick Ratio | 0.73 | 0.89 | 1.72 | 1.23 | 0.43 | 0.66 |
Current Ratio | 1.86 | 1.86 | 2.66 | 2.96 | 0.87 | 1.31 |
Return on Equity (ROE) | -16.30% | -15.39% | 4.25% | -21.05% | 2.64% | -50.70% |
Return on Assets (ROA) | -7.08% | -6.38% | 1.77% | 1.41% | -0.03% | -8.25% |
Return on Capital Employed (ROCE) | -16.80% | -15.20% | 4.10% | 2.40% | -0.10% | -23.50% |
Yields
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 27, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Earnings Yield | -12.79% | -8.66% | 3.39% | -5.73% | 1.01% | -10.15% |
FCF Yield | -16.55% | -3.06% | 26.44% | -13.94% | -5.93% | -8.08% |
Buyback Yield / Dilution | -0.46% | -0.18% | -11.86% | -23.79% | -2.84% | -8.82% |