YAS Co., Ltd. (KOSDAQ:255440)
South Korea · Delayed Price · Currency is KRW 6,870.00
-80.00 (-1.15%)
At close: Sep 11, 2026
YAS Co., Ltd. Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 144,455 | 34,764 | 28,632 | 41,757 | 54,812 | 49,693 |
Other Revenue | -0 | - | -0 | - | -0 | - |
| 144,455 | 34,764 | 28,632 | 41,757 | 54,812 | 49,693 | |
Revenue Growth | 482.65% | 21.41% | -31.43% | -23.82% | 10.30% | -9.74% |
Cost of Revenue | 99,411 | 30,465 | 28,341 | 35,718 | 45,907 | 36,999 |
Gross Profit | 45,043 | 4,299 | 290.75 | 6,040 | 8,905 | 12,693 |
Selling, General & Admin | 4,984 | 4,740 | 4,409 | 4,671 | 4,351 | 4,234 |
Research & Development | 3,567 | 5,415 | 5,009 | 4,523 | 8,855 | 6,476 |
Amortization of Goodwill & Intangibles | 80.84 | 89.87 | 116.91 | 163.54 | 296.01 | 253.6 |
Other Operating Expenses | 446.43 | 533.88 | 441.09 | - | - | - |
Operating Expenses | 9,736 | 11,064 | 9,489 | 11,173 | 13,697 | 11,238 |
Operating Income | 35,307 | -6,765 | -9,198 | -5,133 | -4,792 | 1,455 |
Interest Expense | -833.58 | -222.7 | -232.43 | -236.29 | -83.84 | -89.36 |
Interest & Investment Income | 449.67 | 501.19 | 1,103 | 1,820 | 1,324 | 662.41 |
Earnings From Equity Investments | - | - | - | 348.11 | 319.5 | 175.11 |
Currency Exchange Gain (Loss) | 3,327 | -14.11 | 1,041 | 140.88 | 815.29 | 972.55 |
Other Non Operating Income (Expenses) | 1,778 | 1,469 | 125.87 | 153.17 | 165.49 | 143.84 |
EBT Excluding Unusual Items | 40,029 | -5,031 | -7,160 | -2,907 | -2,252 | 3,320 |
Gain (Loss) on Sale of Investments | -556.14 | -300.4 | -2,110 | -1,063 | 540.18 | -1,153 |
Gain (Loss) on Sale of Assets | - | 29 | - | 4.63 | 2.87 | 6.82 |
Pretax Income | 39,473 | -5,303 | -9,269 | -3,966 | -1,709 | 2,174 |
Income Tax Expense | 2,217 | 206.96 | 2,961 | -1,475 | -448.03 | 71.41 |
Earnings From Continuing Operations | 37,256 | -5,510 | -12,231 | -2,491 | -1,261 | 2,102 |
Earnings From Discontinued Operations | - | - | 1,691 | -1,557 | - | - |
Net Income to Company | 37,256 | -5,510 | -10,540 | -4,047 | -1,261 | 2,102 |
Minority Interest in Earnings | - | - | 551.92 | 642.5 | 415.06 | - |
Net Income | 37,256 | -5,510 | -9,988 | -3,405 | -845.46 | 2,102 |
Net Income to Common | 37,256 | -5,510 | -9,988 | -3,405 | -845.46 | 2,102 |
Net Income Growth | - | - | - | - | - | -82.00% |
Shares Outstanding (Basic) | 12 | 12 | 13 | 13 | 13 | 13 |
Shares Outstanding (Diluted) | 12 | 12 | 13 | 13 | 13 | 13 |
Shares Change | 1.13% | -4.47% | -2.67% | -0.92% | -0.10% | 0.10% |
EPS (Basic) | 3124.09 | -460.23 | -797.00 | -264.47 | -65.07 | 161.63 |
EPS (Diluted) | 3022.24 | -460.23 | -797.00 | -264.47 | -65.07 | 161.63 |
EPS Growth | - | - | - | - | - | -82.02% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -22,392 | -12,644 | -9,701 | -17,356 | -17,302 | 23,040 |
Free Cash Flow Per Share | -1816.48 | -1056.18 | -774.08 | -1348.04 | -1331.57 | 1771.49 |
Gross Margin | 31.18% | 12.37% | 1.01% | 14.46% | 16.25% | 25.54% |
Operating Margin | 24.44% | -19.46% | -32.12% | -12.29% | -8.74% | 2.93% |
Profit Margin | 25.79% | -15.85% | -34.88% | -8.15% | -1.54% | 4.23% |
Free Cash Flow Margin | -15.50% | -36.37% | -33.88% | -41.56% | -31.57% | 46.37% |
EBITDA | 37,107 | -4,953 | -6,595 | -2,411 | -2,401 | 3,685 |
EBITDA Margin | 25.69% | -14.25% | -23.03% | -5.78% | -4.38% | 7.41% |
D&A For EBITDA | 1,800 | 1,812 | 2,603 | 2,722 | 2,391 | 2,229 |
EBIT | 35,307 | -6,765 | -9,198 | -5,133 | -4,792 | 1,455 |
EBIT Margin | 24.44% | -19.46% | -32.12% | -12.29% | -8.74% | 2.93% |
Effective Tax Rate | 5.62% | - | - | - | - | 3.28% |