Pearl Abyss Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 29, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	3,617,603	2,297,086	1,701,318	2,380,002	2,570,540	8,457,450
Market Cap Growth	76.88%	35.02%	-28.52%	-7.41%	-69.61%	166.04%
Enterprise Value	3,324,548	2,022,041	1,434,602	2,136,259	2,406,093	8,196,052
Last Close Price	58900.00	37400.00	27700.00	38750.00	41950.00	138300.00
PE Ratio	-	-	28.19	156.51	-	142.46
Forward PE	18.51	15.62	41.92	30.54	59.35	48.15
PS Ratio	9.90	6.28	4.97	7.14	6.67	20.95
PB Ratio	4.53	2.88	2.11	3.28	3.68	11.76
P/TBV Ratio	6.67	4.24	3.05	4.78	5.49	20.30
P/FCF Ratio	169.24	107.46	-	102.24	-	496.40
P/OCF Ratio	151.15	95.98	-	73.42	54.06	131.25
PEG Ratio	-	1.46	1.46	1.46	1.33	0.92
EV/Sales Ratio	9.09	5.53	4.19	6.41	6.24	20.30
EV/EBITDA Ratio	-	217.34	112.75	221.30	57.62	122.01
EV/EBIT Ratio	-	-	-	-	149.82	191.37
EV/FCF Ratio	155.53	94.60	-	91.77	-	481.06
Debt / Equity Ratio	0.09	0.09	0.13	0.34	0.47	0.61
Debt / EBITDA Ratio	8.03	8.03	8.05	25.66	7.88	6.54
Debt / FCF Ratio	3.50	3.50	-	10.64	-	25.80
Net Debt / Equity Ratio	-0.37	-0.37	-0.33	-0.36	-0.22	-0.29
Net Debt / EBITDA Ratio	-31.50	-31.50	-20.70	-26.92	-3.69	-3.09
Net Debt / FCF Ratio	-13.71	-13.71	31.24	-11.16	3.32	-12.17
Asset Turnover	0.32	0.32	0.29	0.27	0.30	0.36
Inventory Turnover	2.34	2.34	-	-	-	-
Quick Ratio	3.09	3.09	3.22	1.77	2.26	2.56
Current Ratio	3.28	3.28	3.40	1.85	2.36	2.63
Return on Equity (ROE)	-1.05%	-1.05%	7.88%	2.14%	-6.06%	8.76%
Return on Assets (ROA)	-0.81%	-0.81%	-0.66%	-0.84%	0.78%	2.38%
Return on Invested Capital (ROIC)	-2.85%	-2.83%	-1.92%	-2.23%	3.04%	7.68%
Return on Capital Employed (ROCE)	-1.50%	-1.50%	-1.20%	-1.80%	1.60%	4.00%
Earnings Yield	-0.23%	-0.37%	3.55%	0.64%	-1.67%	0.70%
FCF Yield	0.59%	0.93%	-0.50%	0.98%	-1.80%	0.20%
Buyback Yield / Dilution	-	-	-0.09%	-0.23%	-0.13%	1.11%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.