UST Co., Ltd. (KOSDAQ:263770)
1,626.00
-28.00 (-1.69%)
At close: Sep 23, 2026
UST Co., Ltd. Ratios and Metrics
Market cap in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Total Valuation
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 22, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 38,536 | 45,101 | 46,026 | 72,167 | 73,945 | 114,709 | |
Market Cap Growth | -23.30% | -2.01% | -36.22% | -2.40% | -35.54% | -20.66% |
Enterprise Value | 10,112 | 15,377 | 23,832 | 57,778 | 68,378 | 109,497 |
Last Close Price | 1626.00 | 1903.00 | 1880.87 | 2858.31 | 2834.24 | 4256.23 |
Price Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 22, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 10.14 | 18.45 | 8.56 | 6.16 | 5.90 | 20.47 |
PS Ratio | 0.60 | 0.78 | 0.63 | 0.73 | 0.74 | 1.74 |
PB Ratio | 0.46 | 0.55 | 0.56 | 0.92 | 1.07 | 2.02 |
P/TBV Ratio | 0.46 | 0.55 | 0.56 | 0.92 | 1.07 | 2.02 |
P/FCF Ratio | 39.10 | 8.39 | 13.48 | 4.41 | 13.55 | 11.25 |
P/OCF Ratio | 9.59 | 8.11 | 10.10 | 4.10 | 9.27 | 6.25 |
EV Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 22, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
EV/Sales Ratio | 0.16 | 0.27 | 0.33 | 0.58 | 0.69 | 1.66 |
EV/EBITDA Ratio | 1.74 | 3.74 | 2.68 | 3.54 | 3.73 | 11.80 |
EV/EBIT Ratio | 2.48 | 6.59 | 3.54 | 4.11 | 4.22 | 14.95 |
EV/FCF Ratio | 10.26 | 2.86 | 6.98 | 3.53 | 12.53 | 10.74 |
Financial Efficiency
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 22, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Debt / Equity Ratio | 0.07 | 0.01 | 0.06 | 0.16 | 0.14 | 0.11 |
Debt / EBITDA Ratio | 0.96 | 0.24 | 0.55 | 0.77 | 0.53 | 0.65 |
Debt / FCF Ratio | 5.67 | 0.18 | 1.42 | 0.77 | 1.78 | 0.60 |
Net Debt / Equity Ratio | -0.34 | -0.37 | -0.32 | -0.33 | -0.18 | -0.12 |
Net Debt / EBITDA Ratio | -4.90 | -7.55 | -2.92 | -1.59 | -0.67 | -0.75 |
Net Debt / FCF Ratio | -28.84 | -5.77 | -7.60 | -1.58 | -2.25 | -0.68 |
Asset Turnover | 0.70 | 0.65 | 0.77 | 1.05 | 1.25 | 0.94 |
Inventory Turnover | 2.76 | 2.51 | 3.24 | 4.16 | 4.28 | 2.58 |
Quick Ratio | 4.96 | 8.29 | 4.65 | 2.46 | 2.03 | 1.71 |
Current Ratio | 7.32 | 12.58 | 7.03 | 3.31 | 3.19 | 2.78 |
Return on Equity (ROE) | 4.55% | 2.97% | 6.70% | 15.82% | 19.86% | 10.38% |
Return on Assets (ROA) | 2.77% | 1.63% | 4.39% | 9.33% | 12.64% | 6.49% |
Return on Invested Capital (ROIC) | 5.89% | 3.46% | 9.86% | 20.24% | 23.30% | 10.97% |
Return on Capital Employed (ROCE) | 4.80% | 2.80% | 8.20% | 17.80% | 23.30% | 12.90% |
Yields
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 22, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Earnings Yield | 9.79% | 5.42% | 11.68% | 16.23% | 16.94% | 4.89% |
FCF Yield | 2.56% | 11.92% | 7.42% | 22.70% | 7.38% | 8.89% |
Payout Ratio | 37.40% | 57.72% | 43.72% | 20.07% | - | - |
Buyback Yield / Dilution | -0.10% | -0.12% | 0.15% | -0.06% | 0.18% | 0.01% |