Elensys Co.,Ltd. (KOSDAQ:264850)
South Korea · Delayed Price · Currency is KRW 5,300.00
+50.00 (0.95%)
Last updated: Sep 19, 2025, 2:28 PM KST
Elensys Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2016 - 2019 |
| 70,990 | 71,558 | 68,449 | 82,595 | 78,278 | 61,160 | Upgrade | |
Revenue Growth (YoY) | 2.44% | 4.54% | -17.13% | 5.51% | 27.99% | 16.94% | Upgrade |
Cost of Revenue | 61,484 | 60,867 | 58,707 | 72,423 | 66,675 | 51,891 | Upgrade |
Gross Profit | 9,506 | 10,690 | 9,742 | 10,172 | 11,603 | 9,269 | Upgrade |
Selling, General & Admin | 3,465 | 3,373 | 2,914 | 3,337 | 3,366 | 3,337 | Upgrade |
Research & Development | 841.81 | 820.91 | 798.11 | 857.13 | 1,194 | 1,441 | Upgrade |
Other Operating Expenses | 98.39 | 118.82 | 105.71 | 143.37 | 106.31 | 147.74 | Upgrade |
Operating Expenses | 4,883 | 4,835 | 4,295 | 4,703 | 4,716 | 5,015 | Upgrade |
Operating Income | 4,623 | 5,855 | 5,448 | 5,469 | 6,887 | 4,254 | Upgrade |
Interest Expense | -104 | -117.23 | -348.81 | -332.78 | -322.83 | -256.45 | Upgrade |
Interest & Investment Income | 290.22 | 321.74 | 188.11 | 40.01 | 42.62 | 89.81 | Upgrade |
Currency Exchange Gain (Loss) | 182.5 | 192.4 | 215.22 | 419.91 | 725.08 | -598.72 | Upgrade |
Other Non Operating Income (Expenses) | 86.68 | 57.08 | -58.53 | 49.91 | -9.95 | -94.36 | Upgrade |
EBT Excluding Unusual Items | 5,078 | 6,309 | 5,444 | 5,646 | 7,322 | 3,394 | Upgrade |
Gain (Loss) on Sale of Investments | -206.9 | -1,017 | -25.56 | -103.03 | -407.32 | 247.71 | Upgrade |
Gain (Loss) on Sale of Assets | 16.6 | 13.51 | 6.01 | 111.11 | - | - | Upgrade |
Pretax Income | 4,888 | 5,306 | 5,424 | 5,654 | 6,915 | 3,642 | Upgrade |
Income Tax Expense | 443.74 | 319.7 | 441.11 | 481.29 | 670.51 | 255.93 | Upgrade |
Net Income | 4,444 | 4,986 | 4,983 | 5,173 | 6,244 | 3,386 | Upgrade |
Net Income to Common | 4,444 | 4,986 | 4,983 | 5,173 | 6,244 | 3,386 | Upgrade |
Net Income Growth | -8.30% | 0.06% | -3.67% | -17.16% | 84.42% | 209.42% | Upgrade |
Shares Outstanding (Basic) | 30 | 30 | 30 | 29 | 28 | 27 | Upgrade |
Shares Outstanding (Diluted) | 30 | 30 | 30 | 30 | 29 | 28 | Upgrade |
Shares Change (YoY) | -0.43% | 0.87% | 0.94% | 3.63% | 3.14% | 13.08% | Upgrade |
EPS (Basic) | 147.27 | 165.54 | 168.26 | 178.10 | 220.38 | 123.22 | Upgrade |
EPS (Diluted) | 147.27 | 165.54 | 167.00 | 175.00 | 219.00 | 123.22 | Upgrade |
EPS Growth | -8.49% | -0.87% | -4.57% | -20.09% | 77.73% | 172.19% | Upgrade |
Free Cash Flow | 3,666 | 5,464 | 8,936 | -542.62 | -1,781 | 2,200 | Upgrade |
Free Cash Flow Per Share | 121.48 | 181.42 | 299.26 | -18.34 | -62.38 | 79.48 | Upgrade |
Dividend Per Share | 50.000 | 50.000 | - | - | - | - | Upgrade |
Gross Margin | 13.39% | 14.94% | 14.23% | 12.32% | 14.82% | 15.15% | Upgrade |
Operating Margin | 6.51% | 8.18% | 7.96% | 6.62% | 8.80% | 6.96% | Upgrade |
Profit Margin | 6.26% | 6.97% | 7.28% | 6.26% | 7.98% | 5.54% | Upgrade |
Free Cash Flow Margin | 5.16% | 7.64% | 13.05% | -0.66% | -2.27% | 3.60% | Upgrade |
EBITDA | 6,995 | 8,093 | 7,809 | 7,939 | 8,908 | 5,915 | Upgrade |
EBITDA Margin | 9.85% | 11.31% | 11.41% | 9.61% | 11.38% | 9.67% | Upgrade |
D&A For EBITDA | 2,372 | 2,239 | 2,361 | 2,470 | 2,021 | 1,661 | Upgrade |
EBIT | 4,623 | 5,855 | 5,448 | 5,469 | 6,887 | 4,254 | Upgrade |
EBIT Margin | 6.51% | 8.18% | 7.96% | 6.62% | 8.80% | 6.96% | Upgrade |
Effective Tax Rate | 9.08% | 6.03% | 8.13% | 8.51% | 9.70% | 7.03% | Upgrade |
Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.