Elensys Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar '26 Mar 19, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	193,583	135,114	123,730	70,250	99,487	60,865
Market Cap Growth	16.18%	9.20%	76.13%	-29.39%	63.46%	13.06%
Enterprise Value	184,542	127,173	120,983	77,165	105,629	63,976
Last Close Price	6390.00	4428.72	4068.68	2326.65	3305.63	2073.27
PE Ratio	45.64	27.10	24.83	13.58	15.93	17.98
PS Ratio	2.78	1.89	1.81	0.85	1.27	1.00
PB Ratio	3.59	2.60	2.64	1.65	2.69	2.12
P/TBV Ratio	3.60	2.60	2.65	1.65	2.70	2.13
P/FCF Ratio	58.86	24.73	13.85	-	-	27.67
P/OCF Ratio	37.52	17.11	12.94	11.10	14.14	13.69
EV/Sales Ratio	2.65	1.78	1.77	0.93	1.35	1.05
EV/EBITDA Ratio	29.04	15.71	15.49	9.72	11.86	10.82
EV/EBIT Ratio	47.48	21.72	22.21	14.11	15.34	15.04
EV/FCF Ratio	56.11	23.27	13.54	-	-	29.08
Debt / Equity Ratio	0.05	0.05	0.12	0.23	0.28	0.44
Debt / EBITDA Ratio	0.42	0.32	0.72	1.25	1.18	2.15
Debt / FCF Ratio	1.00	0.47	0.63	-	-	5.78
Net Debt / Equity Ratio	-0.15	-0.14	-0.07	0.11	0.13	0.13
Net Debt / EBITDA Ratio	-1.21	-0.93	-0.44	0.57	0.54	0.61
Net Debt / FCF Ratio	-2.87	-1.37	-0.39	-8.31	-2.70	1.64
Asset Turnover	1.12	1.13	1.12	1.33	1.37	1.25
Inventory Turnover	7.62	8.49	8.48	7.73	7.10	7.36
Quick Ratio	1.79	2.11	1.53	1.25	1.01	1.55
Current Ratio	2.74	3.00	2.07	1.86	1.63	2.23
Return on Equity (ROE)	8.18%	10.08%	11.13%	12.98%	18.99%	12.79%
Return on Assets (ROA)	4.12%	5.79%	5.57%	5.50%	7.52%	5.42%
Return on Invested Capital (ROIC)	8.59%	12.51%	11.05%	11.24%	16.77%	12.85%
Return on Capital Employed (ROCE)	7.90%	10.80%	11.60%	11.80%	16.00%	11.10%
Earnings Yield	2.19%	3.69%	4.03%	7.36%	6.28%	5.56%
FCF Yield	1.70%	4.04%	7.22%	-0.77%	-1.79%	3.61%
Dividend Yield	0.78%	1.13%	-	-	-	-
Payout Ratio	35.72%	29.94%	29.37%	24.87%	17.60%	30.61%
Buyback Yield / Dilution	0.70%	-0.87%	-0.94%	-3.63%	-3.14%	-13.08%
Total Shareholder Return	1.48%	0.26%	-0.94%	-3.63%	-3.14%	-13.08%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.