Elensys Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 9, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	178,738	207,518	135,114	123,730	70,250	99,487
Market Cap Growth	18.83%	53.59%	9.20%	76.13%	-29.39%	63.46%
Enterprise Value	169,697	199,541	127,173	120,983	77,165	105,629
Last Close Price	5900.00	6850.00	4428.72	4068.68	2326.65	3305.63
PE Ratio	42.14	48.93	27.10	24.83	13.58	15.93
PS Ratio	2.57	2.98	1.89	1.81	0.85	1.27
PB Ratio	3.31	3.85	2.60	2.64	1.65	2.69
P/TBV Ratio	3.33	3.86	2.60	2.65	1.65	2.70
P/FCF Ratio	54.34	63.10	24.73	13.85	-	-
P/OCF Ratio	34.64	40.22	17.11	12.94	11.10	14.14
EV/Sales Ratio	2.44	2.87	1.78	1.77	0.93	1.35
EV/EBITDA Ratio	26.70	31.40	15.71	15.49	9.72	11.86
EV/EBIT Ratio	43.66	51.34	21.72	22.21	14.11	15.34
EV/FCF Ratio	51.60	60.67	23.27	13.54	-	-
Debt / Equity Ratio	0.05	0.05	0.05	0.12	0.23	0.28
Debt / EBITDA Ratio	0.42	0.42	0.32	0.72	1.25	1.18
Debt / FCF Ratio	0.82	0.82	0.47	0.63	-	-
Net Debt / Equity Ratio	-0.17	-0.17	-0.14	-0.07	0.11	0.13
Net Debt / EBITDA Ratio	-1.42	-1.42	-0.93	-0.44	0.57	0.54
Net Debt / FCF Ratio	-2.75	-2.75	-1.37	-0.39	-8.31	-2.70
Asset Turnover	1.06	1.06	1.13	1.12	1.33	1.37
Inventory Turnover	6.49	6.49	8.49	8.48	7.73	7.10
Quick Ratio	1.84	1.84	2.11	1.53	1.25	1.01
Current Ratio	2.85	2.85	3.00	2.07	1.86	1.63
Return on Equity (ROE)	8.01%	8.01%	10.08%	11.13%	12.98%	18.99%
Return on Assets (ROA)	3.68%	3.68%	5.79%	5.57%	5.50%	7.52%
Return on Invested Capital (ROIC)	8.08%	8.08%	12.51%	11.05%	11.24%	16.77%
Return on Capital Employed (ROCE)	7.10%	7.10%	10.80%	11.60%	11.80%	16.00%
Earnings Yield	2.37%	2.04%	3.69%	4.03%	7.36%	6.28%
FCF Yield	1.84%	1.58%	4.04%	7.22%	-0.77%	-1.79%
Payout Ratio	35.72%	35.72%	29.94%	29.37%	24.87%	17.60%
Buyback Yield / Dilution	-0.86%	-0.86%	-0.59%	-0.94%	-3.63%	-3.14%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.