NFC Corporation (KOSDAQ: 265740)
South Korea
· Delayed Price · Currency is KRW 4,895.00
-135.00 (-2.68%)
Dec 20, 2024, 10:11 AM KST
NFC Corporation Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | 2017 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | Dec '18 Dec 31, 2018 | 2017 - 2016 |
| Other Revenue | -0 | -0 | - | - | - | - | Upgrade
|
| Revenue | 34,074 | 31,478 | 40,415 | 33,325 | 32,860 | 24,046 | Upgrade
|
| Revenue Growth (YoY) | -9.21% | -22.11% | 21.28% | 1.41% | 36.65% | 22.80% | Upgrade
|
| Cost of Revenue | 26,374 | 24,184 | 28,002 | 22,831 | 21,360 | 16,024 | Upgrade
|
| Gross Profit | 7,700 | 7,294 | 12,413 | 10,493 | 11,500 | 8,022 | Upgrade
|
| Selling, General & Admin | 4,918 | 4,733 | 5,899 | 4,524 | 3,532 | 3,475 | Upgrade
|
| Research & Development | - | - | - | 683.25 | 534.49 | 433.38 | Upgrade
|
| Other Operating Expenses | - | - | - | - | 94.74 | 68.23 | Upgrade
|
| Operating Expenses | 5,162 | 5,022 | 6,649 | 5,937 | 4,679 | 4,195 | Upgrade
|
| Operating Income | 2,539 | 2,272 | 5,764 | 4,556 | 6,821 | 3,827 | Upgrade
|
| Interest Expense | -311.78 | -240.06 | -564.08 | -605.5 | -264.48 | -384.67 | Upgrade
|
| Interest & Investment Income | 115.92 | 47.24 | 19.42 | 12.73 | 17.98 | 18.31 | Upgrade
|
| Currency Exchange Gain (Loss) | -35.9 | -245.25 | 511.11 | -54.54 | 56.26 | 11.76 | Upgrade
|
| Other Non Operating Income (Expenses) | 68.14 | 79.09 | 946.44 | -2,913 | 925.51 | -516.39 | Upgrade
|
| EBT Excluding Unusual Items | 2,375 | 1,913 | 6,677 | 995.76 | 7,556 | 2,956 | Upgrade
|
| Gain (Loss) on Sale of Investments | -4.44 | -21.97 | 18.47 | 26.36 | 30.86 | 42.91 | Upgrade
|
| Gain (Loss) on Sale of Assets | -0.02 | - | - | - | - | 6.59 | Upgrade
|
| Pretax Income | 2,371 | 1,891 | 6,695 | 1,022 | 7,587 | 3,006 | Upgrade
|
| Income Tax Expense | -102.33 | 19.15 | 551.08 | 257.02 | 1,015 | 462.8 | Upgrade
|
| Net Income | 2,473 | 1,872 | 6,144 | 765.1 | 6,572 | 2,543 | Upgrade
|
| Net Income to Common | 2,473 | 1,872 | 6,144 | 765.1 | 6,572 | 2,543 | Upgrade
|
| Net Income Growth | -64.75% | -69.53% | 703.06% | -88.36% | 158.45% | -21.57% | Upgrade
|
| Shares Outstanding (Basic) | 9 | 9 | 9 | 7 | 7 | 7 | Upgrade
|
| Shares Outstanding (Diluted) | 9 | 9 | 9 | 7 | 7 | 7 | Upgrade
|
| Shares Change (YoY) | - | - | 30.77% | -4.01% | 3.55% | 1238.82% | Upgrade
|
| EPS (Basic) | 276.87 | 209.60 | 687.91 | 112.02 | 998.98 | 391.23 | Upgrade
|
| EPS (Diluted) | 276.87 | 209.60 | 687.91 | 112.00 | 936.61 | 388.95 | Upgrade
|
| EPS Growth | -64.75% | -69.53% | 514.20% | -88.04% | 140.80% | -93.84% | Upgrade
|
| Free Cash Flow | 1,760 | 2,016 | 3,143 | -3,065 | -2,219 | -11,051 | Upgrade
|
| Free Cash Flow Per Share | 197.09 | 225.76 | 351.87 | -448.77 | -311.85 | -1608.18 | Upgrade
|
| Dividend Per Share | 20.000 | 20.000 | 100.000 | - | - | - | Upgrade
|
| Dividend Growth | -80.00% | -80.00% | - | - | - | - | Upgrade
|
| Gross Margin | 22.60% | 23.17% | 30.71% | 31.49% | 35.00% | 33.36% | Upgrade
|
| Operating Margin | 7.45% | 7.22% | 14.26% | 13.67% | 20.76% | 15.92% | Upgrade
|
| Profit Margin | 7.26% | 5.95% | 15.20% | 2.30% | 20.00% | 10.58% | Upgrade
|
| Free Cash Flow Margin | 5.17% | 6.41% | 7.78% | -9.20% | -6.75% | -45.96% | Upgrade
|
| EBITDA | 3,907 | 3,668 | 7,063 | 5,443 | 7,722 | 4,457 | Upgrade
|
| EBITDA Margin | 11.47% | 11.65% | 17.48% | 16.33% | 23.50% | 18.53% | Upgrade
|
| D&A For EBITDA | 1,368 | 1,396 | 1,299 | 887.43 | 900.41 | 629.4 | Upgrade
|
| EBIT | 2,539 | 2,272 | 5,764 | 4,556 | 6,821 | 3,827 | Upgrade
|
| EBIT Margin | 7.45% | 7.22% | 14.26% | 13.67% | 20.76% | 15.92% | Upgrade
|
| Effective Tax Rate | - | 1.01% | 8.23% | 25.15% | 13.38% | 15.40% | Upgrade
|
| Advertising Expenses | - | - | - | - | 71.16 | 111.69 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.