Barrel Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 18, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	29,681	36,524	60,741	55,199	63,084	68,604
Market Cap Growth	-28.06%	-39.87%	10.04%	-12.50%	-8.05%	-27.48%
Enterprise Value	19,258	20,651	48,055	52,008	54,848	65,441
Last Close Price	3860.00	4539.33	7421.41	6746.73	7710.55	8385.23
PE Ratio	7.62	7.31	8.90	-	-	-
Forward PE	-	12.05	12.05	12.05	12.05	12.05
PS Ratio	0.49	0.57	1.04	1.45	2.93	2.57
PB Ratio	0.50	0.67	1.53	1.81	1.74	1.71
P/TBV Ratio	0.63	0.84	1.55	1.83	1.75	1.73
P/FCF Ratio	4.07	3.81	7.71	-	39.69	-
P/OCF Ratio	3.68	3.40	6.60	-	33.71	-
EV/Sales Ratio	0.32	0.32	0.83	1.37	2.55	2.45
EV/EBITDA Ratio	2.23	1.92	4.86	-	-	-
EV/EBIT Ratio	2.72	2.27	5.65	-	-	-
EV/FCF Ratio	2.64	2.15	6.10	-	34.51	-
Debt / Equity Ratio	0.26	0.22	0.50	0.45	0.37	0.19
Debt / EBITDA Ratio	1.74	1.12	2.01	-	-	-
Debt / FCF Ratio	2.06	1.26	2.52	-	8.36	-
Net Debt / Equity Ratio	-0.36	-0.50	-0.32	-0.10	-0.25	-0.13
Net Debt / EBITDA Ratio	-2.49	-2.54	-1.28	1.18	1.57	0.99
Net Debt / FCF Ratio	-2.94	-2.85	-1.60	0.86	-5.77	0.56
Asset Turnover	0.80	0.90	1.01	0.77	0.43	0.50
Inventory Turnover	1.34	1.25	1.42	1.56	0.87	0.99
Quick Ratio	2.55	2.30	4.00	1.29	5.53	3.41
Current Ratio	3.31	3.09	5.67	2.05	8.12	7.64
Return on Equity (ROE)	7.70%	10.60%	19.47%	-17.68%	-18.28%	-14.43%
Return on Assets (ROA)	5.80%	7.95%	9.24%	-5.46%	-9.55%	-8.67%
Return on Invested Capital (ROIC)	14.61%	23.83%	24.54%	-15.89%	-24.87%	-22.47%
Return on Capital Employed (ROCE)	11.40%	16.10%	14.60%	-13.10%	-16.30%	-16.50%
Earnings Yield	14.77%	13.68%	11.24%	-10.70%	-11.08%	-9.03%
FCF Yield	24.59%	26.28%	12.97%	-6.56%	2.52%	-13.63%
Dividend Yield	1.91%	1.10%	-	-	-	-
Payout Ratio	12.37%	10.91%	-	-	-	-
Buyback Yield / Dilution	-9.72%	3.21%	-3.33%	-	-0.36%	0.73%
Total Shareholder Return	-7.83%	4.31%	-3.33%	-	-0.36%	0.73%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.