Maeil Dairies Co., Ltd. (KOSDAQ:267980)
South Korea flag South Korea · Delayed Price · Currency is KRW
34,050
-800 (-2.30%)
Sep 2, 2026, 1:26 PM KST

Maeil Dairies Statistics

Total Valuation

Maeil Dairies has a market cap or net worth of KRW 255.03 billion. The enterprise value is 172.75 billion.

Market Cap255.03B
Enterprise Value 172.75B

Important Dates

The next estimated earnings date is Friday, November 13, 2026.

Earnings Date Nov 13, 2026
Ex-Dividend Date Mar 30, 2026

Share Statistics

Maeil Dairies has 7.32 million shares outstanding. The number of shares has decreased by -0.14% in one year.

Current Share Class 7.32M
Shares Outstanding 7.32M
Shares Change (YoY) -0.14%
Shares Change (QoQ) +0.03%
Owned by Insiders (%) 12.44%
Owned by Institutions (%) 15.77%
Float 3.79M

Valuation Ratios

The trailing PE ratio is 3.85.

PE Ratio 3.85
Forward PE n/a
PS Ratio 0.14
PB Ratio 0.39
P/TBV Ratio 0.41
P/FCF Ratio 2.95
P/OCF Ratio 2.60
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 1.40, with an EV/FCF ratio of 2.00.

EV / Earnings 2.60
EV / Sales 0.09
EV / EBITDA 1.40
EV / EBIT 2.34
EV / FCF 2.00

Financial Position

The company has a current ratio of 3.05, with a Debt / Equity ratio of 0.19.

Current Ratio 3.05
Quick Ratio 1.89
Debt / Equity 0.19
Debt / EBITDA 0.99
Debt / FCF 1.41
Interest Coverage 15.23

Financial Efficiency

Return on equity (ROE) is 10.68% and return on invested capital (ROIC) is 9.72%.

Return on Equity (ROE) 10.68%
Return on Assets (ROA) 4.56%
Return on Invested Capital (ROIC) 9.72%
Return on Capital Employed (ROCE) 9.33%
Weighted Average Cost of Capital (WACC) 4.68%
Revenue Per Employee 954.53M
Profits Per Employee 33.77M
Employee Count 1,966
Asset Turnover 1.86
Inventory Turnover 6.07

Taxes

In the past 12 months, Maeil Dairies has paid 22.27 billion in taxes.

Income Tax 22.27B
Effective Tax Rate 25.06%

Stock Price Statistics

The stock price has decreased by -2.92% in the last 52 weeks. The beta is 0.23, so Maeil Dairies's price volatility has been lower than the market average.

Beta (5Y) 0.23
52-Week Price Change -2.92%
50-Day Moving Average 33,598.00
200-Day Moving Average 35,196.00
Relative Strength Index (RSI) 56.19
Average Volume (20 Days) 2,759

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, Maeil Dairies had revenue of KRW 1.88 trillion and earned 66.39 billion in profits. Earnings per share was 9,062.04.

Revenue1.88T
Gross Profit 489.45B
Operating Income 73.72B
Pretax Income 88.87B
Net Income 66.39B
EBITDA 123.83B
EBIT 73.72B
Earnings Per Share (EPS) 9,062.04
Full Income Statement

Balance Sheet

The company has 205.38 billion in cash and 122.11 billion in debt, with a net cash position of 83.27 billion or 11,378.49 per share.

Cash & Cash Equivalents 205.38B
Total Debt 122.11B
Net Cash 83.27B
Net Cash Per Share 11,378.49
Equity (Book Value) 658.55B
Book Value Per Share 89,851.40
Working Capital 454.35B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 98.11 billion and capital expenditures -11.79 billion, giving a free cash flow of 86.33 billion.

Operating Cash Flow 98.11B
Capital Expenditures -11.79B
Depreciation & Amortization 50.12B
Net Borrowing -107.81B
Free Cash Flow 86.33B
FCF Per Share 11,796.33
Full Cash Flow Statement

Margins

Gross margin is 26.08%, with operating and profit margins of 3.93% and 3.54%.

Gross Margin 26.08%
Operating Margin 3.93%
Pretax Margin 4.74%
Profit Margin 3.54%
EBITDA Margin 6.60%
EBIT Margin 3.93%
FCF Margin 4.60%

Dividends & Yields

This stock pays an annual dividend of 1,300.00, which amounts to a dividend yield of 3.77%.

Dividend Per Share 1,300.00
Dividend Yield 3.77%
Dividend Growth (YoY) n/a
Years of Dividend Growth 1
Payout Ratio 14.33%
Buyback Yield 0.14%
Shareholder Yield 3.91%
Earnings Yield 26.03%
FCF Yield 33.85%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

Maeil Dairies has an Altman Z-Score of 3.66 and a Piotroski F-Score of 6.

Altman Z-Score 3.66
Piotroski F-Score 6