KNJ Co., Ltd. Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 25, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	257,130	105,629	153,954	102,098	135,921	89,471
Market Cap Growth	142.18%	-31.39%	50.79%	-24.88%	51.92%	20.63%
Enterprise Value	297,064	145,740	176,195	135,373	165,695	111,413
Last Close Price	32900.00	13550.00	19340.00	12850.00	17150.00	14100.00
PE Ratio	13.69	9.81	14.31	10.26	24.61	-
Forward PE	-	5.13	7.55	5.96	24.46	-
PS Ratio	3.26	1.70	3.25	1.64	2.92	2.10
PB Ratio	2.97	1.49	2.36	1.90	3.11	4.09
P/TBV Ratio	3.07	1.55	2.47	1.99	3.29	4.59
P/FCF Ratio	-	20.09	20.55	86.15	-	218.02
P/OCF Ratio	16.72	6.00	12.03	9.68	11.73	18.33
EV/Sales Ratio	3.76	2.34	3.72	2.17	3.56	2.62
EV/EBITDA Ratio	11.76	7.47	11.55	8.15	27.58	24.17
EV/EBIT Ratio	15.21	10.31	16.85	10.20	42.76	45.48
EV/FCF Ratio	-78.46	27.72	23.52	114.23	-	271.50
Debt / Equity Ratio	0.66	0.87	0.72	0.86	0.96	1.39
Debt / EBITDA Ratio	2.34	3.16	3.07	2.79	7.01	6.60
Debt / FCF Ratio	-	11.72	6.26	39.06	-	74.18
Net Debt / Equity Ratio	0.46	0.62	0.42	0.59	0.71	0.92
Net Debt / EBITDA Ratio	1.64	2.28	1.81	1.91	5.14	4.35
Net Debt / FCF Ratio	-10.55	8.45	3.68	26.75	-2.17	48.85
Asset Turnover	0.52	0.44	0.40	0.62	0.56	0.65
Inventory Turnover	1.89	1.46	1.60	3.07	3.38	3.07
Quick Ratio	0.84	0.54	0.86	0.95	1.01	0.51
Current Ratio	1.52	1.22	1.75	1.74	1.66	0.85
Return on Equity (ROE)	23.60%	22.11%	14.23%	20.42%	16.83%	-20.41%
Return on Assets (ROA)	7.64%	6.24%	5.58%	8.22%	2.91%	2.33%
Return on Invested Capital (ROIC)	13.98%	12.35%	10.87%	13.68%	6.65%	5.96%
Return on Capital Employed (ROCE)	15.50%	12.90%	10.80%	15.30%	5.00%	6.60%
Earnings Yield	6.62%	10.20%	6.99%	9.75%	4.06%	-5.56%
FCF Yield	-1.47%	4.98%	4.87%	1.16%	-10.46%	0.46%
Buyback Yield / Dilution	1.92%	0.06%	-0.35%	-0.08%	-26.30%	-20.64%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.