Kencoa Aerospace Corporation (KOSDAQ:274090)
South Korea · Delayed Price · Currency is KRW 25,150
+400 (1.62%)
At close: Feb 6, 2026
Kencoa Aerospace Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Operating Revenue | 75,423 | 86,154 | 91,143 | 75,855 | 54,682 | 31,647 |
Other Revenue | -0 | - | -0 | -0 | 0 | 0 |
| 75,423 | 86,154 | 91,143 | 75,855 | 54,682 | 31,647 | |
Revenue Growth (YoY) | -16.33% | -5.47% | 20.15% | 38.72% | 72.78% | -31.64% |
Cost of Revenue | 72,153 | 79,926 | 81,033 | 60,795 | 60,665 | 30,181 |
Gross Profit | 3,270 | 6,228 | 10,109 | 15,060 | -5,983 | 1,466 |
Selling, General & Admin | 9,068 | 8,484 | 7,392 | 5,353 | 5,762 | 7,082 |
Research & Development | 490.42 | 471.02 | 571.76 | 286.36 | 242.39 | 219.41 |
Amortization of Goodwill & Intangibles | 407.84 | 261.38 | 250.15 | 247.58 | 219.3 | 224.72 |
Other Operating Expenses | 720.07 | 470.5 | 455.19 | 252.01 | 487.99 | 614.9 |
Operating Expenses | 13,445 | 11,580 | 9,232 | 7,073 | 7,784 | 8,894 |
Operating Income | -10,176 | -5,352 | 877.13 | 7,986 | -13,768 | -7,428 |
Interest Expense | -3,047 | -3,739 | -5,070 | -4,077 | -3,357 | -1,608 |
Interest & Investment Income | 4,027 | 3,034 | 125.29 | 79.2 | 43.68 | 18.3 |
Earnings From Equity Investments | -46.6 | -46.6 | 16.04 | 17.92 | 15.29 | - |
Currency Exchange Gain (Loss) | 1,068 | 1,535 | -125.09 | -148.61 | -22.69 | 274.58 |
Other Non Operating Income (Expenses) | 722.48 | 1,016 | 277.86 | 943.83 | -1,062 | 21.94 |
EBT Excluding Unusual Items | -7,452 | -3,553 | -3,899 | 4,801 | -18,150 | -8,721 |
Gain (Loss) on Sale of Investments | 94.98 | 142.62 | 2,608 | - | 8.87 | -0.01 |
Gain (Loss) on Sale of Assets | 0.28 | 0.03 | 2.27 | -136.82 | -110.37 | -66.04 |
Asset Writedown | -2,882 | -2,882 | - | -498.04 | -1,790 | -506.68 |
Other Unusual Items | - | - | 213.48 | - | - | - |
Pretax Income | -10,239 | -6,292 | -1,076 | 4,166 | -20,041 | -9,294 |
Income Tax Expense | 1,462 | 1,417 | 773.77 | 922.07 | -395.44 | 45.42 |
Earnings From Continuing Operations | -11,701 | -7,709 | -1,849 | 3,244 | -19,646 | -9,339 |
Minority Interest in Earnings | 1.14 | 0 | - | - | - | - |
Net Income | -11,700 | -7,709 | -1,849 | 3,244 | -19,646 | -9,339 |
Preferred Dividends & Other Adjustments | - | - | - | - | - | 450 |
Net Income to Common | -11,700 | -7,709 | -1,849 | 3,244 | -19,646 | -9,789 |
Shares Outstanding (Basic) | 13 | 13 | 13 | 12 | 11 | 9 |
Shares Outstanding (Diluted) | 13 | 13 | 13 | 12 | 11 | 9 |
Shares Change (YoY) | 1.21% | 1.86% | 5.04% | 6.49% | 28.60% | 64.51% |
EPS (Basic) | -897.62 | -597.15 | -145.91 | 268.89 | -1734.00 | -1111.12 |
EPS (Diluted) | -898.14 | -597.15 | -145.91 | 268.89 | -1734.00 | -1111.12 |
Free Cash Flow | -42,913 | -46,832 | -12,512 | -7,869 | -14,062 | -15,940 |
Free Cash Flow Per Share | -3292.34 | -3627.69 | -987.22 | -652.17 | -1241.19 | -1809.33 |
Gross Margin | 4.33% | 7.23% | 11.09% | 19.85% | -10.94% | 4.63% |
Operating Margin | -13.49% | -6.21% | 0.96% | 10.53% | -25.18% | -23.47% |
Profit Margin | -15.51% | -8.95% | -2.03% | 4.28% | -35.93% | -30.93% |
Free Cash Flow Margin | -56.90% | -54.36% | -13.73% | -10.37% | -25.72% | -50.37% |
EBITDA | -3,308 | 829.08 | 6,149 | 12,753 | -9,571 | -4,015 |
EBITDA Margin | -4.39% | 0.96% | 6.75% | 16.81% | -17.50% | -12.69% |
D&A For EBITDA | 6,868 | 6,181 | 5,272 | 4,766 | 4,196 | 3,413 |
EBIT | -10,176 | -5,352 | 877.13 | 7,986 | -13,768 | -7,428 |
EBIT Margin | -13.49% | -6.21% | 0.96% | 10.53% | -25.18% | -23.47% |
Effective Tax Rate | - | - | - | 22.13% | - | - |
Advertising Expenses | - | 47.93 | 51.66 | 41.25 | 35.04 | 20.81 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.