HanWool & Jeju Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2020
Period Ending	Aug '25 Aug 14, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2020
Market Capitalization	35,476	41,859	56,234	75,480	143,082	-	Upgrade
Market Cap Growth	-66.17%	-25.56%	-25.50%	-47.25%	-	-	Upgrade
Enterprise Value	33,904	52,712	65,454	73,892	132,848	-	Upgrade
Last Close Price	2265.00	2670.00	4825.00	6600.00	12650.00	-	Upgrade
Forward PE	-	234.00	234.00	234.00	253.00	-	Upgrade
PS Ratio	2.13	2.29	2.59	3.15	4.96	-	Upgrade
PB Ratio	4.84	5.04	2.47	2.20	2.47	-	Upgrade
P/TBV Ratio	4.84	5.04	3.11	2.53	2.69	-	Upgrade
EV/Sales Ratio	2.04	2.88	3.01	3.08	4.61	-	Upgrade
Debt / Equity Ratio	2.59	1.83	0.72	0.51	0.31	0.56	Upgrade
Asset Turnover	0.36	0.44	0.39	0.31	0.37	0.41	Upgrade
Inventory Turnover	2.19	2.45	3.29	3.10	3.92	5.63	Upgrade
Quick Ratio	0.69	0.71	0.47	1.21	1.35	0.95	Upgrade
Current Ratio	0.95	1.02	0.78	1.60	1.83	1.10	Upgrade
Return on Equity (ROE)	-142.57%	-133.95%	-45.15%	-53.62%	-17.81%	-63.84%	Upgrade
Return on Assets (ROA)	-5.86%	-7.28%	-11.67%	-9.37%	-5.82%	-5.26%	Upgrade
Return on Capital (ROIC)	-8.32%	-9.63%	-14.34%	-11.33%	-7.02%	-6.34%	Upgrade
Earnings Yield	-58.91%	-50.04%	-22.42%	-32.64%	-5.75%	-	Upgrade
FCF Yield	-27.33%	-9.07%	-17.99%	-13.43%	-6.33%	-	Upgrade
Buyback Yield / Dilution	-16934.92%	-4.90%	-1.36%	-7.65%	-68.12%	-131.97%	Upgrade

Updated Mar 14, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.