HanWool & Jeju Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 25, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	21,485	41,859	56,234	75,480	143,082	-
Market Cap Growth	-42.05%	-25.56%	-25.50%	-47.25%	-	-
Enterprise Value	24,823	52,712	65,454	73,892	132,848	-
Last Close Price	970.00	2670.00	4825.00	6600.00	12650.00	-
Forward PE	-	234.00	234.00	234.00	253.00	-
PS Ratio	1.55	2.29	2.59	3.15	4.96	-
PB Ratio	1.88	5.04	2.47	2.20	2.47	-
P/TBV Ratio	2.53	5.04	3.11	2.53	2.69	-
EV/Sales Ratio	1.80	2.88	3.01	3.08	4.61	-
Debt / Equity Ratio	2.22	1.83	0.72	0.51	0.31	0.56
Net Debt / Equity Ratio	0.29	0.05	0.33	-0.09	-0.23	-0.02
Net Debt / EBITDA Ratio	-0.78	-0.11	-0.87	0.34	2.93	0.37
Net Debt / FCF Ratio	-0.39	-0.10	-0.75	0.29	1.45	0.38
Asset Turnover	0.30	0.44	0.39	0.31	0.37	0.41
Inventory Turnover	1.92	2.45	3.29	3.10	3.92	5.63
Quick Ratio	0.65	0.71	0.47	1.21	1.35	0.95
Current Ratio	0.81	1.02	0.78	1.60	1.83	1.10
Return on Equity (ROE)	-154.30%	-133.95%	-45.15%	-53.62%	-17.81%	-63.84%
Return on Assets (ROA)	-6.57%	-7.28%	-11.67%	-9.37%	-5.82%	-5.26%
Return on Capital Employed (ROCE)	-35.40%	-47.30%	-41.20%	-26.70%	-10.70%	-11.20%
Earnings Yield	-97.20%	-50.04%	-22.42%	-32.64%	-5.75%	-
FCF Yield	-39.87%	-9.07%	-17.99%	-13.43%	-6.33%	-
Buyback Yield / Dilution	-28.51%	-4.90%	-1.36%	-7.65%	-68.12%	-131.97%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.