INSAN Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 4, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	32,642	45,873	49,906	70,457	57,564	67,457
Market Cap Growth	-31.49%	-8.08%	-29.17%	22.40%	-14.67%	30.05%
Enterprise Value	74,030	78,912	63,499	73,855	71,283	73,195
Last Close Price	866.00	1217.00	1302.59	1789.98	1678.42	1956.60
PE Ratio	72.87	70.40	56.23	14.18	16.08	10.66
PS Ratio	0.85	1.28	1.54	1.89	1.72	1.76
PB Ratio	0.51	0.70	0.76	1.07	1.12	1.35
P/TBV Ratio	0.51	0.70	0.77	1.08	1.13	1.36
P/FCF Ratio	-	-	-	17.20	-	-
P/OCF Ratio	14.66	39.17	-	9.86	387.18	7.13
EV/Sales Ratio	1.94	2.20	1.96	1.98	2.13	1.91
EV/EBITDA Ratio	17.26	18.06	22.33	9.42	10.66	7.14
EV/EBIT Ratio	33.21	34.22	78.04	12.86	15.15	8.90
EV/FCF Ratio	-4.30	-	-	18.03	-	-
Debt / Equity Ratio	0.67	0.64	0.47	0.29	0.62	0.60
Debt / EBITDA Ratio	10.10	9.67	10.86	2.46	4.76	2.96
Debt / FCF Ratio	-	-	-	4.70	-	-
Net Debt / Equity Ratio	0.64	0.60	0.28	0.02	0.34	0.02
Net Debt / EBITDA Ratio	9.58	8.93	6.45	0.17	2.63	0.12
Net Debt / FCF Ratio	-2.38	-2.14	-1.29	0.33	-1.56	-0.46
Asset Turnover	0.35	0.33	0.34	0.42	0.38	0.50
Inventory Turnover	0.95	0.90	0.94	1.02	1.17	1.68
Quick Ratio	0.09	0.11	0.92	1.20	1.08	2.06
Current Ratio	0.59	0.66	2.14	2.13	2.05	2.70
Return on Equity (ROE)	0.87%	0.97%	1.35%	8.48%	7.10%	15.06%
Return on Assets (ROA)	1.28%	1.33%	0.53%	4.02%	3.35%	6.71%
Return on Invested Capital (ROIC)	1.10%	1.78%	0.96%	6.74%	7.33%	14.54%
Return on Capital Employed (ROCE)	2.90%	3.00%	0.90%	7.60%	6.40%	11.30%
Earnings Yield	1.79%	1.42%	1.78%	7.05%	6.22%	9.38%
FCF Yield	-52.79%	-39.84%	-28.41%	5.81%	-19.63%	-3.94%
Payout Ratio	129.53%	115.69%	215.85%	26.03%	71.61%	20.94%
Buyback Yield / Dilution	12.21%	3.19%	-26.45%	-0.05%	-25.86%	0.28%