TSI Co., Ltd. (KOSDAQ:277880)

TSI Co., Ltd. Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb 12, 2026	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	112,932	101,409	185,638	165,926	192,756	109,815
Market Cap Growth	5.29%	-45.37%	11.88%	-13.92%	75.53%	-17.07%
Enterprise Value	189,407	181,698	249,335	220,389	203,975	107,609
Last Close Price	5640.00	5030.00	9210.00	8900.00	10400.00	5925.00
PE Ratio	13.13	3.75	-	52.76	165.14	-
PS Ratio	0.40	0.37	0.71	1.12	2.86	2.40
PB Ratio	0.90	0.81	1.91	3.68	4.73	2.95
P/TBV Ratio	0.93	0.84	1.98	3.76	4.86	3.04
P/OCF Ratio	4.20	-	-	18.26	-	-
EV/Sales Ratio	0.67	0.67	0.96	1.48	3.03	2.35
EV/EBITDA Ratio	14.70	10.07	63.45	37.84	311.12	-
EV/EBIT Ratio	18.53	11.63	125.14	44.72	-	-
Debt / Equity Ratio	0.63	0.71	0.83	1.67	1.03	0.33
Debt / EBITDA Ratio	6.16	4.94	20.49	12.95	63.86	-
Net Debt / Equity Ratio	0.59	0.61	0.64	1.15	0.94	-0.07
Net Debt / EBITDA Ratio	5.74	4.21	15.73	8.87	58.24	13.38
Net Debt / FCF Ratio	13.93	-2.44	-1.08	-4.14	-0.82	0.34
Asset Turnover	0.81	0.77	0.91	0.83	0.70	0.75
Inventory Turnover	2.04	2.01	2.62	2.14	1.95	2.38
Quick Ratio	0.24	0.21	0.29	0.34	0.70	0.81
Current Ratio	1.46	1.39	1.17	1.21	2.36	2.00
Return on Equity (ROE)	11.50%	26.34%	-6.86%	7.28%	2.96%	-5.23%
Return on Assets (ROA)	1.83%	2.75%	0.43%	1.73%	-0.08%	-0.90%
Return on Invested Capital (ROIC)	4.35%	7.21%	1.56%	4.97%	-0.23%	-2.90%
Return on Capital Employed (ROCE)	6.40%	10.30%	1.70%	5.70%	-0.20%	-2.00%
Earnings Yield	10.13%	28.98%	-2.63%	1.90%	0.61%	-1.48%
FCF Yield	4.71%	-30.75%	-30.94%	-7.52%	-24.02%	-7.23%
Payout Ratio	17.11%	8.03%	-	-	-	-
Buyback Yield / Dilution	2.17%	-38.83%	5.13%	-12.95%	-9.44%	-19.27%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.