TSI Co., Ltd. (KOSDAQ: 277880)

TSI Co., Ltd. Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Fiscal Year	Current	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019
Period Ending	Dec 18, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019
Market Capitalization	95,764	185,638	165,926	192,756	109,815	132,426
Market Cap Growth	-40.00%	11.88%	-13.92%	75.53%	-17.07%	-
Enterprise Value	176,053	249,335	220,389	203,975	107,609	-
Last Close Price	4750.00	9210.00	8900.00	10400.00	5925.00	8500.00
PE Ratio	7.79	-	52.76	165.14	-	-
PS Ratio	0.41	0.71	1.12	2.86	2.40	2.17
PB Ratio	0.86	1.91	3.68	4.73	2.95	5.41
P/TBV Ratio	1.25	1.98	3.76	4.86	3.04	5.44
P/OCF Ratio	-	-	18.25	-	-	240.20
EV/Sales Ratio	0.64	0.95	1.48	3.03	2.35	-
EV/EBITDA Ratio	11.99	63.45	37.84	311.11	-	-
EV/EBIT Ratio	14.40	125.14	44.72	-	-	-
Debt / Equity Ratio	0.71	0.83	1.67	1.03	0.33	0.39
Debt / EBITDA Ratio	5.50	20.49	12.95	63.86	-	1.52
Asset Turnover	0.77	0.91	0.83	0.70	0.75	-
Inventory Turnover	1.82	2.62	2.14	1.95	2.38	-
Quick Ratio	0.16	0.29	0.34	0.70	0.81	0.63
Current Ratio	1.31	1.17	1.20	2.36	2.00	1.59
Return on Equity (ROE)	20.29%	-6.86%	7.28%	2.96%	-5.23%	-
Return on Assets (ROA)	2.13%	0.43%	1.73%	-0.08%	-0.90%	-
Return on Capital (ROIC)	4.14%	0.83%	3.03%	-0.12%	-1.32%	-
Earnings Yield	12.83%	-2.63%	1.90%	0.61%	-1.48%	-9.16%
FCF Yield	-33.95%	-30.94%	-7.52%	-24.02%	-7.23%	-6.62%
Buyback Yield / Dilution	-32.73%	5.13%	-12.95%	-9.44%	-19.27%	-
Total Shareholder Return	-32.73%	5.13%	-12.95%	-9.44%	-19.27%	-

Source: S&P Capital IQ. Standard template. Financial Sources.