MediaZen Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2019	FY 2018
Period Ending	Mar '26 Mar 5, 2026	Dec '19 Dec 31, 2019	Dec '18 Dec 31, 2018
Market Capitalization	23,237	34,416	38,092
Market Cap Growth	-62.93%	-9.65%	-
Enterprise Value	-	33,283	-
Last Close Price	4960.00	7420.00	10350.00
PS Ratio	1.68	2.49	2.85
PB Ratio	1.29	1.91	4.36
P/TBV Ratio	1.30	1.93	4.47
P/FCF Ratio	-	-	65.68
P/OCF Ratio	-	-	45.66
EV/Sales Ratio	-	2.41	-
Debt / Equity Ratio	0.46	0.46	0.41
Debt / EBITDA Ratio	-	-	273.44
Debt / FCF Ratio	-	-	6.23
Net Debt / Equity Ratio	-0.25	-0.25	-0.13
Net Debt / EBITDA Ratio	9.46	9.46	-85.72
Net Debt / FCF Ratio	0.78	0.78	-1.95
Asset Turnover	0.61	0.61	-
Quick Ratio	3.75	3.75	3.14
Current Ratio	4.38	4.38	3.97
Return on Equity (ROE)	-4.11%	-4.11%	-
Return on Assets (ROA)	-2.03%	-2.03%	-
Return on Capital Employed (ROCE)	-2.80%	-2.80%	-1.70%
Earnings Yield	-2.37%	-1.60%	-1.40%
FCF Yield	-24.59%	-16.60%	1.52%
Buyback Yield / Dilution	-	-29.68%	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.