Kainos Medicine, Inc. (KOSDAQ:284620)
South Korea flag South Korea · Delayed Price · Currency is KRW
1,087.00
-105.00 (-8.81%)
At close: Aug 14, 2025

Kainos Medicine Income Statement

Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 20202020
Period Ending
Mar '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2020
Operating Revenue
820.5590.37267.31130.021,662-
Upgrade
Other Revenue
----0--
Upgrade
820.5590.37267.31130.021,662-
Upgrade
Revenue Growth (YoY)
144.56%120.85%105.59%-92.18%--
Upgrade
Cost of Revenue
249.99199.8890.7168.1138.616.98
Upgrade
Gross Profit
570.51390.48176.661.911,624-6.98
Upgrade
Selling, General & Admin
5,2395,4636,0966,9768,2976,010
Upgrade
Research & Development
5,1665,6459,5197,9313,6852,884
Upgrade
Other Operating Expenses
483.58458.4497.2448.4551.1564.96
Upgrade
Operating Expenses
12,15412,89316,98816,21812,8439,379
Upgrade
Operating Income
-11,584-12,503-16,812-16,156-11,219-9,386
Upgrade
Interest Expense
-44.27-47.21-235.44-1,350-1,676-763.41
Upgrade
Interest & Investment Income
293.6397.04617.54418.5891.5746.19
Upgrade
Earnings From Equity Investments
-956.07-410.122.5---
Upgrade
Currency Exchange Gain (Loss)
209.59126.4738.01136.8510.83-5.63
Upgrade
Other Non Operating Income (Expenses)
1,3061,330567.58-530.02-3,606-4,015
Upgrade
EBT Excluding Unusual Items
-10,775-11,107-15,801-17,481-16,399-14,124
Upgrade
Gain (Loss) on Sale of Investments
-719.76-719.32-65.12-535.81125.761,360
Upgrade
Gain (Loss) on Sale of Assets
31.03-628.33-32.0148.870.44
Upgrade
Asset Writedown
-363-363----
Upgrade
Other Unusual Items
---2,136--
Upgrade
Pretax Income
-11,826-12,189-15,238-15,913-16,224-12,763
Upgrade
Income Tax Expense
1.091.091.041.030.92-1,315
Upgrade
Earnings From Continuing Operations
-11,828-12,190-15,239-15,914-16,225-11,448
Upgrade
Minority Interest in Earnings
--4.2232.9513.84-
Upgrade
Net Income
-11,828-12,190-15,235-15,881-16,212-11,448
Upgrade
Net Income to Common
-11,828-12,190-15,235-15,881-16,212-11,448
Upgrade
Shares Outstanding (Basic)
2828282421101
Upgrade
Shares Outstanding (Diluted)
2828282421101
Upgrade
Shares Change (YoY)
0.85%-0.20%17.02%12.52%-79.08%5.95%
Upgrade
EPS (Basic)
-421.05-437.77-546.00-666.00-765.00-113.00
Upgrade
EPS (Diluted)
-421.05-437.77-546.00-666.00-765.00-113.00
Upgrade
Free Cash Flow
-10,429-9,709-18,220-13,122-11,134-8,629
Upgrade
Free Cash Flow Per Share
-371.28-348.67-652.96-550.31-525.41-85.17
Upgrade
Gross Margin
69.53%66.14%66.06%47.62%97.68%-
Upgrade
Operating Margin
-1411.78%-2117.82%-6289.14%-12425.09%-674.87%-
Upgrade
Profit Margin
-1441.51%-2064.85%-5699.35%-12213.85%-975.17%-
Upgrade
Free Cash Flow Margin
-1271.10%-1644.59%-6815.87%-10092.16%-669.76%-
Upgrade
EBITDA
-10,493-11,351-15,535-14,893-10,410-8,966
Upgrade
D&A For EBITDA
1,0911,1521,2771,262809.72419.68
Upgrade
EBIT
-11,584-12,503-16,812-16,156-11,219-9,386
Upgrade
Advertising Expenses
--0.421.91--
Upgrade
Updated Mar 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.