Jin Young Income Statement

Financials in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023
Operating Revenue	32,423	34,221	30,903
Other Revenue	-0	-	-
Revenue	32,423	34,221	30,903
Revenue Growth (YoY)	-5.25%	10.74%	-
Cost of Revenue	29,769	32,344	29,374
Gross Profit	2,655	1,877	1,529
Selling, General & Admin	4,443	3,559	3,234
Research & Development	440.54	329.77	96.25
Amortization of Goodwill & Intangibles	4.5	3.63	2.63
Other Operating Expenses	174.35	158.58	74.92
Operating Expenses	5,311	4,816	3,890
Operating Income	-2,656	-2,939	-2,361
Interest Expense	-1,468	-834.36	-506.03
Interest & Investment Income	33.44	149.11	83.87
Currency Exchange Gain (Loss)	18.58	230.76	63.48
Other Non Operating Income (Expenses)	1,407	1,325	181.73
EBT Excluding Unusual Items	-2,664	-2,069	-2,538
Gain (Loss) on Sale of Investments	0.48	-766.76	2.44
Gain (Loss) on Sale of Assets	36	79.76	-7.41
Asset Writedown	-516.88	-771.52	-12.78
Other Unusual Items	525	-	-
Pretax Income	-2,620	-3,527	-2,556
Income Tax Expense	575.69	20.47	-682.64
Earnings From Continuing Operations	-3,196	-3,548	-1,873
Minority Interest in Earnings	430.44	352.62	-
Net Income	-2,765	-3,195	-1,873
Net Income to Common	-2,765	-3,195	-1,873
Shares Outstanding (Basic)	17	17	15
Shares Outstanding (Diluted)	17	17	15
Shares Change (YoY)	0.10%	13.19%	-
EPS (Basic)	-158.21	-183.00	-121.43
EPS (Diluted)	-158.21	-183.00	-121.43
Free Cash Flow	-5,250	-7,887	-5,138
Free Cash Flow Per Share	-300.37	-451.73	-333.11
Gross Margin	8.19%	5.49%	4.95%
Operating Margin	-8.19%	-8.59%	-7.64%
Profit Margin	-8.53%	-9.34%	-6.06%
Free Cash Flow Margin	-16.19%	-23.05%	-16.63%
EBITDA	-669.94	-1,610	-1,268
EBITDA Margin	-2.07%	-4.71%	-4.10%
D&A For EBITDA	1,986	1,329	1,093
EBIT	-2,656	-2,939	-2,361
EBIT Margin	-8.19%	-8.59%	-7.64%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.