NanoSilikhan Advanced Materials Co., Ltd. (KOSDAQ:286750)
South Korea · Delayed Price · Currency is KRW 1,734.00
+12.00 (0.70%)
At close: Jan 28, 2026
KOSDAQ:286750 Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2019 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '19 Dec 31, 2019 |
Operating Revenue | 4,618 | 5,279 | 6,459 | 7,139 | 7,004 | 7,775 |
Other Revenue | - | - | -0 | -0 | -0 | - |
| 4,618 | 5,279 | 6,459 | 7,139 | 7,004 | 7,775 | |
Revenue Growth (YoY) | -45.90% | -18.27% | -9.53% | 1.93% | -9.92% | 8.20% |
Cost of Revenue | 4,643 | 4,289 | 4,311 | 4,918 | 4,396 | 5,893 |
Gross Profit | -24.95 | 989.59 | 2,148 | 2,222 | 2,608 | 1,883 |
Selling, General & Admin | 4,131 | 2,947 | 2,734 | 3,041 | 2,568 | 2,454 |
Research & Development | 881.88 | 1,146 | 1,657 | 1,615 | 1,115 | 635.02 |
Amortization of Goodwill & Intangibles | 39.63 | 56.75 | 60.87 | 67.5 | 110.38 | 90.22 |
Other Operating Expenses | 52.07 | 9.08 | 2.84 | 3.64 | 2.95 | 19.06 |
Operating Expenses | 5,339 | 4,454 | 4,661 | 5,916 | 4,243 | 2,681 |
Operating Income | -5,364 | -3,464 | -2,513 | -3,694 | -1,635 | -797.79 |
Interest Expense | -1,093 | -643.08 | -925.99 | -1,043 | -337.79 | -447.47 |
Interest & Investment Income | 82.4 | 101.87 | 213.32 | 263.07 | 66.84 | 35.05 |
Earnings From Equity Investments | 82.97 | 184.51 | -8.89 | -148.17 | -221.49 | - |
Currency Exchange Gain (Loss) | 26.24 | 19.82 | -12.27 | 25.76 | 1.41 | 1.36 |
Other Non Operating Income (Expenses) | -117.46 | 3,553 | -3,366 | 2,206 | -719.6 | 456.33 |
EBT Excluding Unusual Items | -6,382 | -248.42 | -6,612 | -2,390 | -2,846 | -752.52 |
Gain (Loss) on Sale of Assets | -4.32 | -0.56 | 7.72 | - | 37 | -3.19 |
Asset Writedown | - | -0.01 | - | -8.42 | -15.63 | -3.28 |
Other Unusual Items | 75.74 | 473.78 | 320.5 | - | - | - |
Pretax Income | -6,310 | 224.78 | -6,284 | -2,399 | -2,824 | -758.99 |
Income Tax Expense | -13.34 | -13.57 | - | - | - | - |
Earnings From Continuing Operations | -6,297 | 238.35 | -6,284 | -2,399 | -2,824 | -758.99 |
Earnings From Discontinued Operations | - | - | - | - | - | -21.56 |
Net Income to Company | -6,297 | 238.35 | -6,284 | -2,399 | -2,824 | -780.55 |
Net Income | -6,297 | 238.35 | -6,284 | -2,399 | -2,824 | -780.55 |
Net Income to Common | -6,297 | 238.35 | -6,284 | -2,399 | -2,824 | -780.55 |
Shares Outstanding (Basic) | 22 | 21 | 21 | 20 | 17 | 18 |
Shares Outstanding (Diluted) | 22 | 22 | 21 | 20 | 17 | 18 |
Shares Change (YoY) | 6.22% | 8.31% | 3.97% | 15.10% | -5.06% | 5.07% |
EPS (Basic) | -283.22 | 11.48 | -304.23 | -120.65 | -163.51 | -42.90 |
EPS (Diluted) | -430.16 | -135.28 | -304.23 | -121.00 | -164.00 | -43.00 |
Free Cash Flow | -11,623 | -3,292 | -582.34 | -2,625 | -3,273 | -1,493 |
Free Cash Flow Per Share | -522.77 | -147.02 | -28.17 | -132.02 | -189.48 | -82.06 |
Gross Margin | -0.54% | 18.75% | 33.25% | 31.12% | 37.24% | 24.21% |
Operating Margin | -116.14% | -65.63% | -38.91% | -51.74% | -23.34% | -10.26% |
Profit Margin | -136.36% | 4.52% | -97.29% | -33.60% | -40.32% | -10.04% |
Free Cash Flow Margin | -251.69% | -62.36% | -9.02% | -36.77% | -46.73% | -19.20% |
EBITDA | -4,417 | -2,574 | -1,902 | -3,092 | -905.22 | 304.92 |
EBITDA Margin | -95.64% | -48.77% | -29.45% | -43.31% | -12.92% | 3.92% |
D&A For EBITDA | 946.82 | 889.78 | 610.86 | 602.12 | 729.82 | 1,103 |
EBIT | -5,364 | -3,464 | -2,513 | -3,694 | -1,635 | -797.79 |
EBIT Margin | -116.14% | -65.63% | -38.91% | -51.74% | -23.34% | -10.26% |
Advertising Expenses | - | 36.56 | 64.5 | 60.73 | 61.15 | 147.92 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.