NANOBRICK Co., Ltd. (KOSDAQ: 286750)
South Korea
· Delayed Price · Currency is KRW 2,115.00
-10.00 (-0.47%)
Dec 19, 2024, 1:48 PM KST
NANOBRICK Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2019 | FY 2018 | 2017 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '19 Dec 31, 2019 | Dec '18 Dec 31, 2018 | 2017 - 2016 |
| Operating Revenue | 8,536 | 6,459 | 7,139 | 7,004 | 7,775 | 7,186 | Upgrade
|
| Other Revenue | -0 | -0 | -0 | -0 | - | - | Upgrade
|
| Revenue | 8,536 | 6,459 | 7,139 | 7,004 | 7,775 | 7,186 | Upgrade
|
| Revenue Growth (YoY) | 127.02% | -9.53% | 1.92% | -9.91% | 8.20% | 20.11% | Upgrade
|
| Cost of Revenue | 5,950 | 4,311 | 4,918 | 4,396 | 5,893 | 5,727 | Upgrade
|
| Gross Profit | 2,587 | 2,148 | 2,222 | 2,608 | 1,883 | 1,460 | Upgrade
|
| Selling, General & Admin | 2,909 | 2,734 | 3,041 | 2,568 | 2,454 | 1,680 | Upgrade
|
| Research & Development | 1,497 | 1,657 | 1,615 | 1,115 | 635.02 | 602.71 | Upgrade
|
| Other Operating Expenses | 6.8 | 2.84 | 3.64 | 2.95 | 19.06 | 137.73 | Upgrade
|
| Operating Expenses | 4,765 | 4,661 | 5,916 | 4,243 | 2,681 | 2,934 | Upgrade
|
| Operating Income | -2,178 | -2,513 | -3,694 | -1,635 | -797.79 | -1,475 | Upgrade
|
| Interest Expense | -703.69 | -925.99 | -1,043 | -337.79 | -447.47 | -1,140 | Upgrade
|
| Interest & Investment Income | 133.33 | 213.32 | 263.07 | 66.84 | 35.05 | 2.23 | Upgrade
|
| Earnings From Equity Investments | 62.24 | -8.89 | -148.17 | -221.49 | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | -1.18 | -12.27 | 25.76 | 1.41 | 1.36 | -1.63 | Upgrade
|
| Other Non Operating Income (Expenses) | 1,534 | -3,366 | 2,206 | -719.6 | 456.33 | 4,202 | Upgrade
|
| EBT Excluding Unusual Items | -1,154 | -6,612 | -2,390 | -2,846 | -752.52 | 1,588 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | - | - | -127.23 | Upgrade
|
| Gain (Loss) on Sale of Assets | 6.45 | 7.72 | - | 37 | -3.19 | -1.67 | Upgrade
|
| Asset Writedown | -0.01 | - | -8.42 | -15.63 | -3.28 | -532.96 | Upgrade
|
| Other Unusual Items | 398.04 | 320.5 | - | - | - | - | Upgrade
|
| Pretax Income | -749.3 | -6,284 | -2,399 | -2,824 | -758.99 | 926.07 | Upgrade
|
| Earnings From Continuing Operations | -2,230 | -6,284 | -2,399 | -2,824 | -758.99 | 926.07 | Upgrade
|
| Earnings From Discontinued Operations | - | - | - | - | -21.56 | -66.79 | Upgrade
|
| Net Income to Company | -2,230 | -6,284 | -2,399 | -2,824 | -780.55 | 859.28 | Upgrade
|
| Net Income | -2,230 | -6,284 | -2,399 | -2,824 | -780.55 | 859.28 | Upgrade
|
| Net Income to Common | -2,230 | -6,284 | -2,399 | -2,824 | -780.55 | 859.28 | Upgrade
|
| Shares Outstanding (Basic) | 21 | 21 | 20 | 17 | 18 | 15 | Upgrade
|
| Shares Outstanding (Diluted) | 21 | 21 | 20 | 17 | 18 | 17 | Upgrade
|
| Shares Change (YoY) | 1.65% | 3.89% | 15.11% | -5.06% | 5.07% | 19.66% | Upgrade
|
| EPS (Basic) | -107.12 | -304.23 | -120.65 | -163.51 | -42.90 | 58.18 | Upgrade
|
| EPS (Diluted) | -265.53 | -304.23 | -121.00 | -164.00 | -43.00 | -133.38 | Upgrade
|
| Free Cash Flow | -2,465 | -602.34 | -2,625 | -3,273 | -1,493 | -477.48 | Upgrade
|
| Free Cash Flow Per Share | -118.44 | -29.16 | -132.02 | -189.48 | -82.06 | -27.57 | Upgrade
|
| Gross Margin | 30.30% | 33.25% | 31.12% | 37.24% | 24.21% | 20.31% | Upgrade
|
| Operating Margin | -25.52% | -38.91% | -51.74% | -23.34% | -10.26% | -20.52% | Upgrade
|
| Profit Margin | -26.12% | -97.29% | -33.60% | -40.32% | -10.04% | 11.96% | Upgrade
|
| Free Cash Flow Margin | -28.88% | -9.33% | -36.77% | -46.73% | -19.20% | -6.64% | Upgrade
|
| EBITDA | -1,375 | -1,902 | -3,092 | -905.22 | 304.92 | -204.46 | Upgrade
|
| EBITDA Margin | -16.11% | -29.45% | -43.31% | -12.92% | 3.92% | -2.85% | Upgrade
|
| D&A For EBITDA | 803.25 | 610.86 | 602.12 | 729.82 | 1,103 | 1,270 | Upgrade
|
| EBIT | -2,178 | -2,513 | -3,694 | -1,635 | -797.79 | -1,475 | Upgrade
|
| EBIT Margin | -25.52% | -38.91% | -51.74% | -23.34% | -10.26% | -20.52% | Upgrade
|
| Advertising Expenses | - | 64.5 | 60.73 | 61.15 | 147.92 | 82.34 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.