KOSDAQ:286750 Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2019
Period Ending	Feb '26 Feb 23, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '19 Dec 31, 2019
Market Capitalization	51,117	42,767	68,314	27,114	80,630	49,249
Market Cap Growth	-0.79%	-37.40%	151.95%	-66.37%	63.72%	-
Enterprise Value	58,186	48,634	69,740	23,396	80,858	48,311
Last Close Price	1596.00	1988.00	3315.00	1325.00	3940.00	2454.55
PE Ratio	-	179.43	-	-	-	-
PS Ratio	11.07	8.10	10.58	3.80	11.51	6.33
PB Ratio	2.59	2.62	7.04	2.67	6.50	3.48
P/TBV Ratio	2.61	2.64	7.16	2.72	6.61	3.58
EV/Sales Ratio	12.60	9.21	10.80	3.28	11.54	6.21
EV/EBITDA Ratio	-	-	-	-	-	158.44
Debt / Equity Ratio	0.46	0.34	0.78	1.06	0.81	0.47
Debt / EBITDA Ratio	-	-	-	-	-	21.86
Net Debt / Equity Ratio	0.36	0.31	0.18	-0.13	-0.42	0.02
Net Debt / EBITDA Ratio	-1.60	-1.99	-0.92	0.44	5.79	0.75
Net Debt / FCF Ratio	-0.61	-1.56	-3.02	0.52	1.60	-0.15
Asset Turnover	0.14	0.19	0.23	0.23	-	0.37
Inventory Turnover	1.10	1.48	1.60	2.04	-	3.36
Quick Ratio	0.19	0.14	0.40	0.80	0.91	1.11
Current Ratio	0.63	0.53	0.64	0.96	1.16	1.34
Return on Equity (ROE)	-35.39%	1.83%	-63.32%	-21.27%	-	-7.58%
Return on Assets (ROA)	-9.84%	-7.62%	-5.52%	-7.55%	-	-2.34%
Return on Capital Employed (ROCE)	-24.40%	-16.80%	-19.40%	-32.20%	-12.00%	-5.00%
Earnings Yield	-12.32%	0.56%	-9.20%	-8.85%	-3.50%	-1.58%
FCF Yield	-22.74%	-7.70%	-0.85%	-9.68%	-4.06%	-3.03%
Buyback Yield / Dilution	-6.22%	-8.31%	-3.97%	-15.10%	5.06%	-5.07%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.