IntoCell, Inc. (KOSDAQ:287840)
South Korea flag South Korea · Delayed Price · Currency is KRW
24,400
+900 (3.83%)
At close: Aug 4, 2025, 3:30 PM KST

Sage Therapeutics Income Statement

Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 20202019 - 2020
Period Ending
Mar '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2019 - 2020
2,9482,9051,616-140.03-
Upgrade
Revenue Growth (YoY)
176.59%79.72%----
Upgrade
Cost of Revenue
17.3213.595.44.924.176.31
Upgrade
Gross Profit
2,9302,8911,611-4.92135.86-6.31
Upgrade
Selling, General & Admin
1,7011,5731,4641,7491,6831,045
Upgrade
Research & Development
9,77510,81617,1987,3543,1823,349
Upgrade
Other Operating Expenses
27.2526.7946.2212.1212.0219.55
Upgrade
Operating Expenses
11,75612,68219,0019,4565,2144,615
Upgrade
Operating Income
-8,826-9,790-17,390-9,461-5,078-4,622
Upgrade
Interest Expense
-295.75-314.74-61.08-3.07-675.48-1,546
Upgrade
Interest & Investment Income
579.84574.83672.57805.39433.63105.33
Upgrade
Currency Exchange Gain (Loss)
-387.97-399.88-56.85-22.762.5-9.74
Upgrade
Other Non Operating Income (Expenses)
-4.54.2927.6832.18-2,026-3,718
Upgrade
EBT Excluding Unusual Items
-8,935-9,926-16,807-8,649-7,343-9,789
Upgrade
Gain (Loss) on Sale of Investments
-15.3212.8463.46-17.3311.67-
Upgrade
Asset Writedown
---31.58---
Upgrade
Pretax Income
-8,950-9,913-16,775-8,667-7,331-9,789
Upgrade
Net Income
-8,950-9,913-16,775-8,667-7,331-9,789
Upgrade
Net Income to Common
-8,950-9,913-16,775-8,667-7,331-9,789
Upgrade
Shares Outstanding (Basic)
13131313116
Upgrade
Shares Outstanding (Diluted)
13131313116
Upgrade
Shares Change (YoY)
1.47%1.07%-0.00%15.73%86.09%6.35%
Upgrade
EPS (Basic)
-679.25-756.00-1293.00-668.00-654.00-1625.00
Upgrade
EPS (Diluted)
-679.25-756.00-1293.00-668.00-654.00-1625.00
Upgrade
Free Cash Flow
-7,291-7,117-17,007-6,436-4,168-5,072
Upgrade
Free Cash Flow Per Share
-553.37-542.77-1310.88-496.10-371.79-842.03
Upgrade
Gross Margin
99.41%99.53%99.67%-97.02%-
Upgrade
Operating Margin
-299.44%-337.01%-1075.82%--3626.12%-
Upgrade
Profit Margin
-303.64%-341.23%-1037.82%--5235.49%-
Upgrade
Free Cash Flow Margin
-247.37%-244.99%-1052.17%--2976.28%-
Upgrade
EBITDA
-8,158-9,105-16,547-8,685-4,432-4,060
Upgrade
D&A For EBITDA
667.74684.79842.83776.07646.08561.51
Upgrade
EBIT
-8,826-9,790-17,390-9,461-5,078-4,622
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.