DH AUTOLEAD Co.,Ltd. (KOSDAQ:290120)
South Korea flag South Korea · Delayed Price · Currency is KRW
2,305.00
+65.00 (2.90%)
At close: Apr 4, 2025, 3:30 PM KST

DH AUTOLEAD Cash Flow Statement

Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024FY 2023FY 2022FY 2021FY 2020 2018 - 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2018 - 2019
Net Income
2,281-7,53423,8418,3045,765
Upgrade
Depreciation & Amortization
6,1067,1316,8295,6085,204
Upgrade
Loss (Gain) From Sale of Assets
-290.36-611.16-287.98-1,480-60.39
Upgrade
Asset Writedown & Restructuring Costs
-918.91-535.151,346-
Upgrade
Loss (Gain) From Sale of Investments
-52.962,2811,109-2,442-267.95
Upgrade
Loss (Gain) on Equity Investments
1,01214,812-5,469-256.58-11.89
Upgrade
Stock-Based Compensation
---34.76145.4
Upgrade
Provision & Write-off of Bad Debts
8,3097,760480.64--
Upgrade
Other Operating Activities
2,208-4,279-277.62,4225,296
Upgrade
Change in Accounts Receivable
585.397,93422,25712,3919,428
Upgrade
Change in Inventory
-10,635-3,972-4,101-8,419-6,096
Upgrade
Change in Accounts Payable
-2,191-7,238-20,360-13,266818.63
Upgrade
Change in Unearned Revenue
-23.464.75-3.983.73-
Upgrade
Change in Other Net Operating Assets
-1,055-5,061-3,6141,652819.68
Upgrade
Operating Cash Flow
6,25412,14719,8685,89821,041
Upgrade
Operating Cash Flow Growth
-48.52%-38.86%236.87%-71.97%-
Upgrade
Capital Expenditures
-20,667-16,116-15,020-13,656-8,117
Upgrade
Sale of Property, Plant & Equipment
1,18621,045726.851,361484.91
Upgrade
Cash Acquisitions
-37,985----8,470
Upgrade
Sale (Purchase) of Intangibles
3,349-974.44-185.65--1,154
Upgrade
Investment in Securities
-1,1037,050-14,299-5,1918,124
Upgrade
Other Investing Activities
168.89-1,415993.82-15.3747.44
Upgrade
Investing Cash Flow
-54,1216,591-14,025-11,792-31,584
Upgrade
Short-Term Debt Issued
16,2879,81012,64815,42630,274
Upgrade
Long-Term Debt Issued
57,98421,83824,74644,46135,659
Upgrade
Total Debt Issued
74,27131,64837,39459,88765,933
Upgrade
Short-Term Debt Repaid
-11,526-16,496-14,062-9,901-39,484
Upgrade
Long-Term Debt Repaid
-35,841-48,043-26,887-24,605-939.1
Upgrade
Total Debt Repaid
-47,367-64,539-40,949-34,506-40,423
Upgrade
Net Debt Issued (Repaid)
26,904-32,891-3,55625,38225,510
Upgrade
Issuance of Common Stock
-10,2391,4882,111-
Upgrade
Dividends Paid
--2,360-2,287-2,177-2,177
Upgrade
Other Financing Activities
-675.423,551--00
Upgrade
Financing Cash Flow
26,228-21,459-4,35525,31623,334
Upgrade
Foreign Exchange Rate Adjustments
1,569245.86-105.39476.5-267.02
Upgrade
Net Cash Flow
-20,070-2,4761,38219,89812,524
Upgrade
Free Cash Flow
-14,413-3,9694,847-7,75912,924
Upgrade
Free Cash Flow Margin
-5.33%-1.69%2.15%-4.33%7.52%
Upgrade
Free Cash Flow Per Share
-436.09-313.95262.76-437.651155.01
Upgrade
Cash Interest Paid
3,4355,2984,8722,9122,000
Upgrade
Cash Income Tax Paid
1,6395,1503,3602,8483,010
Upgrade
Levered Free Cash Flow
-29,36412,06611,622-66,14328,807
Upgrade
Unlevered Free Cash Flow
-26,54715,65314,923-64,02930,021
Upgrade
Change in Net Working Capital
20,088-18,438-9,56763,132-25,122
Upgrade
Updated Nov 14, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.