Hunesion Co.,Ltd (KOSDAQ:290270)
South Korea · Delayed Price · Currency is KRW 3,710.00
-115.00 (-3.01%)
At close: Feb 13, 2026
Hunesion Co.,Ltd Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Operating Revenue | 38,562 | 36,893 | 36,140 | 30,423 | 26,542 | 25,392 |
Other Revenue | - | - | -0 | - | -0 | - |
| 38,562 | 36,893 | 36,140 | 30,423 | 26,542 | 25,392 | |
Revenue Growth (YoY) | 2.46% | 2.08% | 18.79% | 14.62% | 4.53% | 34.88% |
Cost of Revenue | 20,947 | 21,442 | 19,973 | 17,148 | 15,238 | 15,503 |
Gross Profit | 17,614 | 15,450 | 16,167 | 13,275 | 11,305 | 9,889 |
Selling, General & Admin | 6,260 | 6,098 | 6,077 | 5,016 | 4,284 | 3,862 |
Research & Development | 6,353 | 5,632 | 4,998 | 4,414 | 3,689 | 2,874 |
Other Operating Expenses | 150.35 | 146.59 | 132.52 | 145.09 | 172.02 | 89.7 |
Operating Expenses | 13,072 | 12,307 | 11,504 | 9,856 | 8,425 | 7,084 |
Operating Income | 4,542 | 3,144 | 4,663 | 3,419 | 2,880 | 2,806 |
Interest Expense | -12.13 | -18.82 | -35.72 | -43.88 | -34.57 | -24.34 |
Interest & Investment Income | 387.66 | 467.51 | 1,820 | 799.61 | 358.85 | 410.91 |
Earnings From Equity Investments | -221.99 | 782.66 | 101.29 | 138.51 | 185.21 | - |
Currency Exchange Gain (Loss) | 0.54 | 0.7 | 1.23 | 0.5 | 0.27 | -0.31 |
Other Non Operating Income (Expenses) | 134.63 | 79.45 | -35.31 | 80.38 | 1.68 | 31.75 |
EBT Excluding Unusual Items | 4,831 | 4,455 | 6,515 | 4,394 | 3,391 | 3,224 |
Impairment of Goodwill | -159.17 | -159.17 | - | - | - | - |
Gain (Loss) on Sale of Investments | 213.57 | -1,202 | 393.85 | -13,116 | 14,453 | -10.05 |
Gain (Loss) on Sale of Assets | 10.15 | -6.98 | -2.2 | 9.18 | - | 9.16 |
Pretax Income | 4,895 | 3,087 | 6,906 | -8,713 | 17,844 | 3,223 |
Income Tax Expense | -370.72 | -641.45 | 166.1 | -3,707 | 2,957 | -93.4 |
Earnings From Continuing Operations | 5,266 | 3,728 | 6,740 | -5,005 | 14,887 | 3,316 |
Minority Interest in Earnings | 0.17 | 254.44 | -1.67 | -190.56 | 15.34 | 34.08 |
Net Income | 5,266 | 3,982 | 6,738 | -5,196 | 14,903 | 3,350 |
Net Income to Common | 5,266 | 3,982 | 6,738 | -5,196 | 14,903 | 3,350 |
Net Income Growth | -23.64% | -40.90% | - | - | 344.84% | 86.32% |
Shares Outstanding (Basic) | 9 | 9 | 9 | 9 | 9 | 9 |
Shares Outstanding (Diluted) | 9 | 9 | 9 | 9 | 9 | 9 |
Shares Change (YoY) | -1.04% | -0.60% | -0.38% | -0.67% | -0.35% | -1.32% |
EPS (Basic) | 570.40 | 427.87 | 719.61 | -552.78 | 1574.81 | 352.78 |
EPS (Diluted) | 570.40 | 427.87 | 719.61 | -553.00 | 1574.81 | 352.78 |
EPS Growth | -22.84% | -40.54% | - | - | 346.40% | 88.65% |
Free Cash Flow | 4,854 | -5,446 | 1,061 | 843.39 | 530.74 | 2,281 |
Free Cash Flow Per Share | 525.79 | -585.09 | 113.32 | 89.73 | 56.08 | 240.15 |
Dividend Per Share | 40.000 | 40.000 | 40.000 | 40.000 | 40.000 | 40.000 |
Dividend Growth | - | - | - | - | - | 14.29% |
Gross Margin | 45.68% | 41.88% | 44.73% | 43.64% | 42.59% | 38.95% |
Operating Margin | 11.78% | 8.52% | 12.90% | 11.24% | 10.85% | 11.05% |
Profit Margin | 13.66% | 10.79% | 18.64% | -17.08% | 56.15% | 13.19% |
Free Cash Flow Margin | 12.59% | -14.76% | 2.94% | 2.77% | 2.00% | 8.98% |
EBITDA | 5,706 | 4,227 | 5,658 | 4,409 | 3,843 | 3,528 |
EBITDA Margin | 14.80% | 11.46% | 15.66% | 14.49% | 14.48% | 13.89% |
D&A For EBITDA | 1,164 | 1,084 | 995.65 | 990.49 | 963.8 | 722.2 |
EBIT | 4,542 | 3,144 | 4,663 | 3,419 | 2,880 | 2,806 |
EBIT Margin | 11.78% | 8.52% | 12.90% | 11.24% | 10.85% | 11.05% |
Effective Tax Rate | - | - | 2.40% | - | 16.57% | - |
Advertising Expenses | - | 276.72 | 199.63 | 158.03 | 82.88 | 44.59 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.