Hunesion Co.,Ltd (KOSDAQ: 290270)
South Korea
· Delayed Price · Currency is KRW 3,385.00
-15.00 (-0.44%)
Dec 20, 2024, 9:17 AM KST
Hunesion Co.,Ltd Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2016 |
| Operating Revenue | 37,635 | 36,140 | 30,423 | 26,542 | 25,392 | 18,826 | Upgrade
|
| Other Revenue | - | -0 | - | -0 | - | -0 | Upgrade
|
| Revenue | 37,635 | 36,140 | 30,423 | 26,542 | 25,392 | 18,826 | Upgrade
|
| Revenue Growth (YoY) | 14.18% | 18.79% | 14.62% | 4.53% | 34.88% | 17.29% | Upgrade
|
| Cost of Revenue | 21,264 | 19,973 | 17,148 | 15,238 | 15,503 | 10,927 | Upgrade
|
| Gross Profit | 16,371 | 16,167 | 13,275 | 11,305 | 9,889 | 7,899 | Upgrade
|
| Selling, General & Admin | 6,513 | 6,077 | 5,016 | 4,284 | 3,862 | 3,203 | Upgrade
|
| Research & Development | 5,618 | 4,998 | 4,414 | 3,689 | 2,874 | 2,564 | Upgrade
|
| Other Operating Expenses | 149.95 | 132.52 | 145.09 | 172.02 | 89.7 | 68.34 | Upgrade
|
| Operating Expenses | 12,613 | 11,504 | 9,856 | 8,425 | 7,084 | 6,001 | Upgrade
|
| Operating Income | 3,758 | 4,663 | 3,419 | 2,880 | 2,806 | 1,898 | Upgrade
|
| Interest Expense | -23.1 | -35.72 | -43.88 | -34.57 | -24.34 | -17.24 | Upgrade
|
| Interest & Investment Income | 1,563 | 1,820 | 799.61 | 358.85 | 410.91 | 353.68 | Upgrade
|
| Earnings From Equity Investments | 1,301 | 101.29 | 138.51 | 185.21 | - | -180.77 | Upgrade
|
| Currency Exchange Gain (Loss) | -0.23 | 1.23 | 0.5 | 0.27 | -0.31 | -0.19 | Upgrade
|
| Other Non Operating Income (Expenses) | 3.53 | -35.31 | 80.38 | 1.68 | 31.75 | 20.28 | Upgrade
|
| EBT Excluding Unusual Items | 6,602 | 6,515 | 4,394 | 3,391 | 3,224 | 2,074 | Upgrade
|
| Gain (Loss) on Sale of Investments | 98.39 | 393.85 | -13,116 | 14,453 | -10.05 | -327.14 | Upgrade
|
| Gain (Loss) on Sale of Assets | -0.08 | -2.2 | 9.18 | - | 9.16 | -10.28 | Upgrade
|
| Pretax Income | 6,700 | 6,906 | -8,713 | 17,844 | 3,223 | 1,736 | Upgrade
|
| Income Tax Expense | 66.43 | 166.1 | -3,707 | 2,957 | -93.4 | -57.08 | Upgrade
|
| Earnings From Continuing Operations | 6,634 | 6,740 | -5,005 | 14,887 | 3,316 | 1,793 | Upgrade
|
| Minority Interest in Earnings | 262.51 | -1.67 | -190.56 | 15.34 | 34.08 | 4.7 | Upgrade
|
| Net Income | 6,896 | 6,738 | -5,196 | 14,903 | 3,350 | 1,798 | Upgrade
|
| Net Income to Common | 6,896 | 6,738 | -5,196 | 14,903 | 3,350 | 1,798 | Upgrade
|
| Net Income Growth | - | - | - | 344.84% | 86.32% | 78.74% | Upgrade
|
| Shares Outstanding (Basic) | 9 | 9 | 9 | 9 | 9 | 10 | Upgrade
|
| Shares Outstanding (Diluted) | 9 | 9 | 9 | 9 | 9 | 10 | Upgrade
|
| Shares Change (YoY) | -0.42% | -0.38% | -0.67% | -0.35% | -1.32% | 17.44% | Upgrade
|
| EPS (Basic) | 739.19 | 719.61 | -552.78 | 1574.81 | 352.78 | 187.15 | Upgrade
|
| EPS (Diluted) | 739.19 | 719.61 | -553.00 | 1574.81 | 352.78 | 187.00 | Upgrade
|
| EPS Growth | - | - | - | 346.40% | 88.65% | 52.11% | Upgrade
|
| Free Cash Flow | -4,268 | 1,061 | 843.39 | 530.74 | 2,281 | 2,438 | Upgrade
|
| Free Cash Flow Per Share | -457.46 | 113.32 | 89.73 | 56.08 | 240.15 | 253.28 | Upgrade
|
| Dividend Per Share | 40.000 | 40.000 | 40.000 | 40.000 | 40.000 | 35.000 | Upgrade
|
| Dividend Growth | 0% | 0% | 0% | 0% | 14.29% | 40.00% | Upgrade
|
| Gross Margin | 43.50% | 44.73% | 43.63% | 42.59% | 38.95% | 41.96% | Upgrade
|
| Operating Margin | 9.98% | 12.90% | 11.24% | 10.85% | 11.05% | 10.08% | Upgrade
|
| Profit Margin | 18.32% | 18.64% | -17.08% | 56.15% | 13.19% | 9.55% | Upgrade
|
| Free Cash Flow Margin | -11.34% | 2.94% | 2.77% | 2.00% | 8.98% | 12.95% | Upgrade
|
| EBITDA | 4,806 | 5,658 | 4,409 | 3,843 | 3,528 | 2,384 | Upgrade
|
| EBITDA Margin | 12.77% | 15.66% | 14.49% | 14.48% | 13.89% | 12.66% | Upgrade
|
| D&A For EBITDA | 1,049 | 995.65 | 990.49 | 963.8 | 722.2 | 485.66 | Upgrade
|
| EBIT | 3,758 | 4,663 | 3,419 | 2,880 | 2,806 | 1,898 | Upgrade
|
| EBIT Margin | 9.98% | 12.90% | 11.24% | 10.85% | 11.05% | 10.08% | Upgrade
|
| Effective Tax Rate | 0.99% | 2.41% | - | 16.57% | - | - | Upgrade
|
| Advertising Expenses | - | 199.63 | 158.03 | 82.88 | 44.59 | 114.39 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.