L&C BIO Co.,LTD Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 9, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	1,731,840	1,504,212	546,706	657,862	524,021	830,267
Market Cap Growth	255.09%	175.14%	-16.90%	25.54%	-36.88%	10.01%
Enterprise Value	1,797,528	1,567,319	613,095	657,447	594,079	823,218
Last Close Price	69700.00	61100.00	24080.75	28911.57	22950.56	36285.69
PE Ratio	-	-	3.86	13.60	115.32	60.10
Forward PE	-	71.84	71.84	71.84	71.84	71.84
PS Ratio	20.26	17.60	7.59	9.98	9.97	18.18
PB Ratio	8.30	7.21	1.88	4.19	4.86	8.90
P/TBV Ratio	24.59	21.36	6.70	4.52	5.55	9.90
P/FCF Ratio	-	-	-	-	-	1266.25
P/OCF Ratio	137.83	119.72	-	-	-	76.13
EV/Sales Ratio	21.03	18.34	8.51	9.97	11.30	18.02
EV/EBITDA Ratio	157.68	134.53	57.71	47.70	42.46	51.22
EV/EBIT Ratio	-	458.86	158.46	80.87	62.64	62.51
EV/FCF Ratio	-553.89	-	-	-	-	1255.50
Debt / Equity Ratio	0.44	0.44	0.43	0.52	0.76	0.07
Debt / EBITDA Ratio	7.91	7.91	11.66	5.96	5.86	0.43
Debt / FCF Ratio	-	-	-	-	-	10.42
Net Debt / Equity Ratio	0.27	0.27	0.34	0.15	0.65	-0.14
Net Debt / EBITDA Ratio	4.75	4.75	9.39	1.66	4.98	-0.80
Net Debt / FCF Ratio	-17.06	-17.06	-7.51	-0.63	-1.60	-19.50
Asset Turnover	0.18	0.18	0.20	0.28	0.34	0.49
Inventory Turnover	0.90	0.90	0.78	0.80	1.10	1.69
Quick Ratio	0.26	0.26	0.49	0.77	1.37	5.77
Current Ratio	0.59	0.59	0.84	1.28	3.43	8.45
Return on Equity (ROE)	-55.36%	-55.36%	64.69%	36.92%	5.66%	20.17%
Return on Assets (ROA)	0.46%	0.46%	0.66%	2.20%	3.86%	8.76%
Return on Invested Capital (ROIC)	1.17%	1.04%	1.36%	3.52%	7.35%	18.55%
Return on Capital Employed (ROCE)	1.60%	1.60%	1.20%	5.10%	5.20%	12.90%
Earnings Yield	-7.98%	-9.19%	25.90%	7.35%	0.87%	1.66%
FCF Yield	-0.19%	-0.22%	-2.43%	-5.57%	-8.32%	0.08%
Dividend Yield	0.08%	0.08%	-	-	-	-
Payout Ratio	-	-	1.60%	2.31%	24.54%	7.80%
Buyback Yield / Dilution	-4.81%	-4.81%	8.24%	-8.98%	-1.74%	-1.83%
Total Shareholder Return	-4.74%	-4.73%	8.24%	-8.98%	-1.74%	-1.83%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.