L&C BIO Co.,LTD Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar '26 Mar 19, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	1,880,923	546,706	657,862	524,021	830,267	754,757
Market Cap Growth	259.72%	-16.90%	25.54%	-36.88%	10.01%	300.62%
Enterprise Value	1,944,030	613,095	657,447	594,079	823,218	740,027
Last Close Price	75700.00	24080.75	28911.57	22950.56	36285.69	34155.55
PE Ratio	24.60	3.88	13.60	115.32	60.10	69.80
Forward PE	132.57	71.84	71.84	71.84	71.84	84.66
PS Ratio	23.51	7.58	9.98	9.97	18.18	22.89
PB Ratio	7.05	1.86	4.19	4.86	8.90	12.32
P/TBV Ratio	33.57	6.42	4.52	5.55	9.90	13.11
P/FCF Ratio	5625.52	-	-	-	1266.25	171.43
P/OCF Ratio	274.28	-	-	-	76.13	101.73
EV/Sales Ratio	24.30	8.50	9.97	11.30	18.02	22.44
EV/EBITDA Ratio	259.22	65.95	47.70	42.46	51.22	83.04
EV/EBIT Ratio	-	241.18	80.87	62.64	62.51	101.04
EV/FCF Ratio	5814.27	-	-	-	1255.50	168.08
Debt / Equity Ratio	0.35	0.42	0.52	0.76	0.07	0.25
Debt / EBITDA Ratio	12.58	13.33	5.96	5.86	0.43	1.69
Debt / FCF Ratio	282.13	-	-	-	10.42	3.41
Net Debt / Equity Ratio	0.20	0.34	0.15	0.65	-0.14	-0.20
Net Debt / EBITDA Ratio	7.01	10.73	1.66	4.98	-0.80	-1.38
Net Debt / FCF Ratio	157.30	-7.51	-0.63	-1.60	-19.50	-2.80
Asset Turnover	0.21	0.20	0.28	0.34	0.49	0.45
Inventory Turnover	0.82	0.78	0.80	1.10	1.69	1.87
Quick Ratio	0.32	0.49	0.77	1.37	5.77	9.97
Current Ratio	0.70	0.84	1.28	3.43	8.45	12.38
Return on Equity (ROE)	37.20%	63.44%	36.92%	5.66%	20.17%	19.99%
Return on Assets (ROA)	0.02%	0.43%	2.20%	3.86%	8.76%	6.24%
Return on Invested Capital (ROIC)	0.03%	0.89%	3.52%	7.35%	18.55%	16.75%
Return on Capital Employed (ROCE)	0.00%	0.80%	5.10%	5.20%	12.90%	9.50%
Earnings Yield	4.15%	25.80%	7.35%	0.87%	1.66%	1.43%
FCF Yield	0.02%	-2.43%	-5.57%	-8.32%	0.08%	0.58%
Dividend Yield	0.07%	0.21%	-	-	-	-
Payout Ratio	1.44%	1.61%	2.31%	24.54%	7.80%	6.74%
Buyback Yield / Dilution	-14.05%	-1.90%	-8.98%	-1.74%	-1.83%	0.33%
Total Shareholder Return	-13.98%	-1.69%	-8.98%	-1.74%	-1.83%	0.33%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.