Dynamic solution Co.,Ltd. (KOSDAQ:290660)
South Korea flag South Korea · Delayed Price · Currency is KRW
1,709.00
+126.00 (7.96%)
At close: Jul 31, 2026

Dynamic solution Financials Overview

Millions KRW. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
15,45916,05317,27526,61426,20223,158
Revenue Growth
-6.16%-7.07%-35.09%1.57%13.14%24.34%
Gross Profit
6,9087,5286,4298,1427,4906,247
Operating Income
-4,608-2,902-3,437-1,995-7,537-8,046
Net Income
-15,860-12,297-951.43-4,963-9,621-5,045
Earnings Per Share
-550.66-495.87-46.00-410.29-1000.84-533.66
EPS Growth
------

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
29,53033,22127,26223,8282,5615,806
Total Debt
14,21718,17124,22527,31628,96724,175
Net Cash (Debt)
15,31315,0503,036-3,488-26,406-18,368
Net Cash Growth
1431.24%395.67%----
Net Cash Per Share
531.66606.88146.80-288.40-2746.87-1943.09

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-1,710-232.76-1,136-4,353-5,702-4,840
Capital Expenditures
-2,275-2,153-242.65-369.38-264.52-1,186
Free Cash Flow
-3,985-2,386-1,379-4,722-5,966-6,025
Free Cash Flow Growth
------

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
44.69%46.90%37.21%30.59%28.59%26.97%
Operating Margin
-29.81%-18.08%-19.89%-7.50%-28.77%-34.74%
Pretax Margin
-91.96%-65.98%-18.49%-20.96%-36.31%-19.84%
Profit Margin
-102.59%-76.61%-5.51%-18.65%-36.72%-21.78%
FCF Margin
-25.77%-14.86%-7.98%-17.74%-22.77%-26.02%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PS Ratio
4.652.632.361.641.022.56