ActRO Co., Ltd (KOSDAQ:290740)
5,590.00
-120.00 (-2.10%)
At close: Mar 28, 2025, 3:30 PM KST
ActRO Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
Operating Revenue | 203,084 | 156,846 | 132,980 | 92,326 | 132,273 | Upgrade
|
Other Revenue | -0 | -0 | -0 | -0 | - | Upgrade
|
Revenue | 203,084 | 156,846 | 132,980 | 92,326 | 132,273 | Upgrade
|
Revenue Growth (YoY) | 29.48% | 17.95% | 44.03% | -30.20% | 22.65% | Upgrade
|
Cost of Revenue | 190,182 | 142,299 | 131,259 | 86,779 | 121,401 | Upgrade
|
Gross Profit | 12,902 | 14,548 | 1,721 | 5,547 | 10,872 | Upgrade
|
Selling, General & Admin | 7,267 | 6,698 | 5,237 | 5,080 | 4,200 | Upgrade
|
Research & Development | 2,451 | 2,490 | 1,791 | 1,934 | 2,386 | Upgrade
|
Other Operating Expenses | 85.75 | 85.09 | 77.1 | 61.26 | 63.92 | Upgrade
|
Operating Expenses | 10,486 | 9,855 | 7,491 | 7,704 | 7,214 | Upgrade
|
Operating Income | 2,417 | 4,692 | -5,770 | -2,157 | 3,659 | Upgrade
|
Interest Expense | -11.71 | -8.55 | -5.66 | -5.73 | -15.78 | Upgrade
|
Interest & Investment Income | 675.88 | 472.89 | 233.7 | 204.98 | 381.87 | Upgrade
|
Earnings From Equity Investments | -58.95 | -32.87 | - | - | - | Upgrade
|
Currency Exchange Gain (Loss) | 5,428 | 719.62 | 2,691 | 5,290 | -2,456 | Upgrade
|
Other Non Operating Income (Expenses) | -77.08 | -71.06 | -346.33 | 77.63 | -214.99 | Upgrade
|
EBT Excluding Unusual Items | 8,372 | 5,772 | -3,197 | 3,410 | 1,353 | Upgrade
|
Gain (Loss) on Sale of Investments | -171.91 | 100.09 | -854.65 | -61.08 | -39.79 | Upgrade
|
Gain (Loss) on Sale of Assets | -0 | -0.03 | - | -315.1 | - | Upgrade
|
Asset Writedown | -4,387 | - | -6,921 | -126.67 | -72.8 | Upgrade
|
Pretax Income | 3,813 | 5,872 | -10,973 | 2,907 | 1,241 | Upgrade
|
Income Tax Expense | 2,328 | 126.93 | -1,643 | 36.49 | -821.34 | Upgrade
|
Net Income | 1,485 | 5,746 | -9,330 | 2,871 | 2,062 | Upgrade
|
Net Income to Common | 1,485 | 5,746 | -9,330 | 2,871 | 2,062 | Upgrade
|
Net Income Growth | -74.15% | - | - | 39.24% | -85.87% | Upgrade
|
Shares Outstanding (Basic) | 9 | 9 | 9 | 10 | 10 | Upgrade
|
Shares Outstanding (Diluted) | 9 | 9 | 9 | 10 | 10 | Upgrade
|
Shares Change (YoY) | 0.14% | -1.58% | -2.25% | -2.17% | 0.31% | Upgrade
|
EPS (Basic) | 159.00 | 616.00 | -984.53 | 296.13 | 208.21 | Upgrade
|
EPS (Diluted) | 159.00 | 616.00 | -985.00 | 296.00 | 207.00 | Upgrade
|
EPS Growth | -74.19% | - | - | 42.99% | -85.98% | Upgrade
|
Free Cash Flow | -11,814 | 16,127 | -4,103 | 3,893 | -9,427 | Upgrade
|
Free Cash Flow Per Share | -1264.87 | 1728.99 | -432.92 | 401.60 | -951.25 | Upgrade
|
Dividend Per Share | - | - | 100.000 | 100.000 | 200.000 | Upgrade
|
Dividend Growth | - | - | - | -50.00% | - | Upgrade
|
Gross Margin | 6.35% | 9.28% | 1.29% | 6.01% | 8.22% | Upgrade
|
Operating Margin | 1.19% | 2.99% | -4.34% | -2.34% | 2.77% | Upgrade
|
Profit Margin | 0.73% | 3.66% | -7.02% | 3.11% | 1.56% | Upgrade
|
Free Cash Flow Margin | -5.82% | 10.28% | -3.08% | 4.22% | -7.13% | Upgrade
|
EBITDA | 9,232 | 11,183 | 2,166 | 3,430 | 12,858 | Upgrade
|
EBITDA Margin | 4.55% | 7.13% | 1.63% | 3.72% | 9.72% | Upgrade
|
D&A For EBITDA | 6,815 | 6,491 | 7,936 | 5,587 | 9,200 | Upgrade
|
EBIT | 2,417 | 4,692 | -5,770 | -2,157 | 3,659 | Upgrade
|
EBIT Margin | 1.19% | 2.99% | -4.34% | -2.34% | 2.77% | Upgrade
|
Effective Tax Rate | 61.06% | 2.16% | - | 1.26% | - | Upgrade
|
Advertising Expenses | 23.42 | 69.16 | 10 | 1.5 | 1.5 | Upgrade
|
Updated Mar 17, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.