Aptamer Sciences Inc (KOSDAQ: 291650)
South Korea
· Delayed Price · Currency is KRW 1,138.00
-302.00 (-20.97%)
Dec 20, 2024, 9:00 AM KST
Aptamer Sciences Cash Flow Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2016 |
| Net Income | -9,416 | -13,602 | -7,116 | -3,831 | -3,843 | -3,853 | Upgrade
|
| Depreciation & Amortization | 622.52 | 552.46 | 499.15 | 438.88 | 348.1 | 281.6 | Upgrade
|
| Loss (Gain) From Sale of Assets | -298.71 | - | - | -16.99 | - | - | Upgrade
|
| Loss (Gain) From Sale of Investments | - | - | - | 0.04 | -8.02 | - | Upgrade
|
| Stock-Based Compensation | 144.23 | 152.5 | -9.97 | 173.31 | 193.48 | 235.77 | Upgrade
|
| Provision & Write-off of Bad Debts | 0 | -2.42 | 2.42 | - | 2.6 | - | Upgrade
|
| Other Operating Activities | 4,828 | 2,701 | -618.26 | 267.89 | 148.83 | 757.16 | Upgrade
|
| Change in Accounts Receivable | 299.99 | -22.51 | 12.54 | -8.58 | 1.85 | -5.53 | Upgrade
|
| Change in Inventory | 13.01 | -34.01 | -21.22 | 2.07 | 16.29 | -40.78 | Upgrade
|
| Change in Accounts Payable | -7.66 | 24.06 | 0.91 | 1.41 | -66.66 | 66.66 | Upgrade
|
| Change in Other Net Operating Assets | -3,609 | -1,006 | 1,474 | -501.43 | -201.88 | 85.49 | Upgrade
|
| Operating Cash Flow | -7,424 | -11,236 | -5,776 | -3,474 | -3,409 | -2,472 | Upgrade
|
| Capital Expenditures | -1,078 | -297.14 | -308.88 | -7,081 | -349.37 | -185.99 | Upgrade
|
| Sale of Property, Plant & Equipment | - | - | - | 1.36 | - | - | Upgrade
|
| Sale (Purchase) of Intangibles | 0 | -2.61 | - | -11.25 | -17.14 | -11.98 | Upgrade
|
| Investment in Securities | 21,500 | 11,679 | -10,300 | 6,999 | -30,671 | - | Upgrade
|
| Other Investing Activities | -46.18 | -64.85 | -45.23 | 33.49 | -70.73 | -7.14 | Upgrade
|
| Investing Cash Flow | 19,032 | 11,315 | -10,654 | -57.99 | -31,109 | -205.11 | Upgrade
|
| Long-Term Debt Issued | - | - | 16,416 | - | - | - | Upgrade
|
| Long-Term Debt Repaid | - | -85.84 | -82.08 | -134.7 | -88.21 | -109.17 | Upgrade
|
| Net Debt Issued (Repaid) | -268.69 | -85.84 | 16,334 | -134.7 | -88.21 | -109.17 | Upgrade
|
| Issuance of Common Stock | - | - | 287.07 | - | 32,093 | 153.45 | Upgrade
|
| Other Financing Activities | 39.54 | 23.22 | 22.24 | 13.64 | 2.59 | -3.66 | Upgrade
|
| Financing Cash Flow | -229.15 | -62.62 | 16,643 | -121.06 | 32,008 | 40.63 | Upgrade
|
| Foreign Exchange Rate Adjustments | 0.17 | -0.53 | -0.05 | - | - | - | Upgrade
|
| Miscellaneous Cash Flow Adjustments | -0 | -0 | -0 | -0 | - | 0 | Upgrade
|
| Net Cash Flow | 11,379 | 15 | 212.9 | -3,654 | -2,510 | -2,637 | Upgrade
|
| Free Cash Flow | -8,502 | -11,534 | -6,085 | -10,555 | -3,758 | -2,658 | Upgrade
|
| Free Cash Flow Margin | -2969.03% | -4742.72% | -1698.50% | -3919.93% | -1644.68% | -652.17% | Upgrade
|
| Free Cash Flow Per Share | -500.51 | -679.24 | -358.31 | -622.68 | -499.67 | -527.14 | Upgrade
|
| Cash Interest Paid | 1.24 | 6.28 | 7.76 | 20.43 | 3.87 | 2.73 | Upgrade
|
| Cash Income Tax Paid | 16.63 | 112.89 | 17.75 | 36.28 | -0.13 | -1.83 | Upgrade
|
| Levered Free Cash Flow | 33.99 | -2,455 | -5,055 | -9,515 | -2,671 | -15,435 | Upgrade
|
| Unlevered Free Cash Flow | 1,039 | -1,584 | -4,868 | -9,500 | -2,667 | -14,922 | Upgrade
|
| Change in Net Working Capital | -5,501 | -5,792 | -141.54 | 304.46 | 196.61 | 13,157 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.