Kakao Games Corp. (KOSDAQ:293490)
South Korea · Delayed Price · Currency is KRW 15,340
-450 (-2.85%)
At close: Feb 6, 2026
Kakao Games Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 499,353 | 627,227 | 725,821 | 1,147,693 | 1,012,481 | 495,521 | |
Revenue Growth (YoY) | -12.06% | -13.58% | -36.76% | 13.35% | 104.33% | 26.72% |
Gross Profit | 499,353 | 627,227 | 725,821 | 1,147,693 | 1,012,481 | 495,521 |
Selling, General & Admin | 481,682 | 560,704 | 579,060 | 878,419 | 856,924 | 410,746 |
Amortization of Goodwill & Intangibles | 29,124 | 30,289 | 55,108 | 63,555 | 23,154 | 9,073 |
Operating Expenses | 535,140 | 613,418 | 652,153 | 971,863 | 901,734 | 429,558 |
Operating Income | -35,787 | 13,809 | 73,667 | 175,829 | 110,747 | 65,963 |
Interest Expense | -54,194 | -54,194 | -35,141 | -15,120 | -6,897 | -4,942 |
Interest & Investment Income | 21,379 | 21,379 | 21,533 | 17,037 | 7,121 | 3,008 |
Earnings From Equity Investments | -35,804 | -33,486 | 2,224 | -142,452 | 676,830 | -374.68 |
Currency Exchange Gain (Loss) | 1,408 | 1,408 | 337.46 | 3,670 | 1,479 | -1,364 |
Other Non Operating Income (Expenses) | 14,008 | 16,199 | 5,121 | -213,933 | -44,998 | 3,186 |
EBT Excluding Unusual Items | -88,991 | -34,885 | 67,742 | -174,970 | 744,282 | 65,477 |
Gain (Loss) on Sale of Investments | -48,205 | -48,205 | -300.46 | -8,543 | -1,189 | 36,976 |
Gain (Loss) on Sale of Assets | 2,420 | 2,420 | -463.41 | 1,827 | 1,129 | -121.07 |
Asset Writedown | -24,435 | -24,435 | -424,195 | -13,008 | -22,149 | -24,396 |
Other Unusual Items | -2,563 | -2,563 | - | - | - | - |
Pretax Income | -161,774 | -107,668 | -357,217 | -194,694 | 722,074 | 77,936 |
Income Tax Expense | -32,450 | 5,230 | -44,481 | 1,420 | 201,919 | 10,425 |
Earnings From Continuing Operations | -129,324 | -112,898 | -312,736 | -196,114 | 520,155 | 67,511 |
Earnings From Discontinued Operations | -12,552 | -15,191 | -9,670 | - | - | - |
Net Income to Company | -141,876 | -128,089 | -322,406 | -196,114 | 520,155 | 67,511 |
Minority Interest in Earnings | 30,344 | 19,172 | 93,660 | -37,527 | 8,502 | 18,460 |
Net Income | -111,532 | -108,917 | -228,746 | -233,641 | 528,656 | 85,971 |
Net Income to Common | -111,532 | -108,917 | -228,746 | -233,641 | 528,656 | 85,971 |
Net Income Growth | - | - | - | - | 514.93% | 681.86% |
Shares Outstanding (Basic) | 82 | 82 | 82 | 79 | 75 | 62 |
Shares Outstanding (Diluted) | 82 | 82 | 82 | 79 | 83 | 63 |
Shares Change (YoY) | 0.29% | 0.24% | 3.08% | -4.87% | 32.34% | 12.40% |
EPS (Basic) | -1360.49 | -1331.60 | -2803.44 | -2951.51 | 7072.75 | 1387.77 |
EPS (Diluted) | -1360.49 | -1331.60 | -2803.44 | -2952.00 | 6358.40 | 1367.00 |
EPS Growth | - | - | - | - | 365.13% | 593.91% |
Free Cash Flow | -52,758 | 14,856 | 97,039 | 110,254 | 216,791 | 54,506 |
Free Cash Flow Per Share | -643.55 | 181.63 | 1189.29 | 1392.80 | 2605.19 | 866.86 |
Gross Margin | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% |
Operating Margin | -7.17% | 2.20% | 10.15% | 15.32% | 10.94% | 13.31% |
Profit Margin | -22.34% | -17.36% | -31.51% | -20.36% | 52.21% | 17.35% |
Free Cash Flow Margin | -10.56% | 2.37% | 13.37% | 9.61% | 21.41% | 11.00% |
EBITDA | 16,720 | 86,060 | 169,688 | 269,113 | 154,010 | 88,200 |
EBITDA Margin | 3.35% | 13.72% | 23.38% | 23.45% | 15.21% | 17.80% |
D&A For EBITDA | 52,507 | 72,251 | 96,021 | 93,284 | 43,263 | 22,237 |
EBIT | -35,787 | 13,809 | 73,667 | 175,829 | 110,747 | 65,963 |
EBIT Margin | -7.17% | 2.20% | 10.15% | 15.32% | 10.94% | 13.31% |
Effective Tax Rate | - | - | - | - | 27.96% | 13.38% |
Advertising Expenses | - | 40,913 | 53,413 | 71,327 | 79,302 | 31,146 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.