Kakao Games Corp. (KOSDAQ:293490)
South Korea
· Delayed Price · Currency is KRW 17,370
+280 (1.64%)
Jun 13, 2025, 3:30 PM KST
Kakao Games Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 571,739 | 627,227 | 725,821 | 1,147,693 | 1,012,481 | 495,521 | Upgrade
|
| Revenue Growth (YoY) | -12.71% | -13.58% | -36.76% | 13.35% | 104.33% | 26.72% | Upgrade
|
| Gross Profit | 571,739 | 627,227 | 725,821 | 1,147,693 | 1,012,481 | 495,521 | Upgrade
|
| Selling, General & Admin | 532,398 | 560,704 | 579,060 | 878,419 | 856,924 | 410,746 | Upgrade
|
| Operating Expenses | 584,675 | 613,418 | 652,153 | 971,863 | 901,734 | 429,558 | Upgrade
|
| Operating Income | -12,935 | 13,809 | 73,667 | 175,829 | 110,747 | 65,963 | Upgrade
|
| Interest Expense | -54,194 | -54,194 | -35,141 | -15,120 | -6,897 | -4,942 | Upgrade
|
| Interest & Investment Income | 21,379 | 21,379 | 21,533 | 17,037 | 7,121 | 3,008 | Upgrade
|
| Earnings From Equity Investments | -35,808 | -33,486 | 2,224 | -142,452 | 676,830 | -374.68 | Upgrade
|
| Currency Exchange Gain (Loss) | 1,408 | 1,408 | 337.46 | 3,670 | 1,479 | -1,364 | Upgrade
|
| Other Non Operating Income (Expenses) | 3,186 | 16,199 | 5,121 | -213,933 | -44,998 | 3,186 | Upgrade
|
| EBT Excluding Unusual Items | -76,964 | -34,885 | 67,742 | -174,970 | 744,282 | 65,477 | Upgrade
|
| Gain (Loss) on Sale of Investments | -48,205 | -48,205 | -300.46 | -8,543 | -1,189 | 36,976 | Upgrade
|
| Gain (Loss) on Sale of Assets | 2,420 | 2,420 | -463.41 | 1,827 | 1,129 | -121.07 | Upgrade
|
| Asset Writedown | -24,435 | -24,435 | -424,195 | -13,008 | -22,149 | -24,396 | Upgrade
|
| Other Unusual Items | -2,563 | -2,563 | - | - | - | - | Upgrade
|
| Pretax Income | -149,747 | -107,668 | -357,217 | -194,694 | 722,074 | 77,936 | Upgrade
|
| Income Tax Expense | -4,000 | 5,230 | -44,481 | 1,420 | 201,919 | 10,425 | Upgrade
|
| Earnings From Continuing Operations | -145,747 | -112,898 | -312,736 | -196,114 | 520,155 | 67,511 | Upgrade
|
| Earnings From Discontinued Operations | -16,147 | -15,191 | -9,670 | - | - | - | Upgrade
|
| Net Income to Company | -161,894 | -128,089 | -322,406 | -196,114 | 520,155 | 67,511 | Upgrade
|
| Minority Interest in Earnings | 28,995 | 19,172 | 93,660 | -37,527 | 8,502 | 18,460 | Upgrade
|
| Net Income | -132,899 | -108,917 | -228,746 | -233,641 | 528,656 | 85,971 | Upgrade
|
| Net Income to Common | -132,899 | -108,917 | -228,746 | -233,641 | 528,656 | 85,971 | Upgrade
|
| Net Income Growth | - | - | - | - | 514.93% | 681.86% | Upgrade
|
| Shares Outstanding (Basic) | 82 | 82 | 82 | 79 | 75 | 62 | Upgrade
|
| Shares Outstanding (Diluted) | 82 | 82 | 82 | 79 | 83 | 63 | Upgrade
|
| Shares Change (YoY) | 1.80% | 0.24% | 3.08% | -4.87% | 32.34% | 12.40% | Upgrade
|
| EPS (Basic) | -1611.26 | -1331.60 | -2803.44 | -2951.51 | 7072.75 | 1387.77 | Upgrade
|
| EPS (Diluted) | -1611.26 | -1331.60 | -2803.44 | -2952.00 | 6358.40 | 1367.00 | Upgrade
|
| EPS Growth | - | - | - | - | 365.13% | 593.91% | Upgrade
|
| Free Cash Flow | -44,257 | 14,856 | 97,039 | 110,254 | 216,791 | 54,506 | Upgrade
|
| Free Cash Flow Per Share | -536.57 | 181.63 | 1189.29 | 1392.80 | 2605.19 | 866.86 | Upgrade
|
| Gross Margin | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | Upgrade
|
| Operating Margin | -2.26% | 2.20% | 10.15% | 15.32% | 10.94% | 13.31% | Upgrade
|
| Profit Margin | -23.24% | -17.36% | -31.51% | -20.36% | 52.21% | 17.35% | Upgrade
|
| Free Cash Flow Margin | -7.74% | 2.37% | 13.37% | 9.61% | 21.41% | 11.00% | Upgrade
|
| EBITDA | 52,387 | 86,060 | 169,688 | 269,113 | 154,010 | 88,200 | Upgrade
|
| EBITDA Margin | 9.16% | 13.72% | 23.38% | 23.45% | 15.21% | 17.80% | Upgrade
|
| D&A For EBITDA | 65,322 | 72,251 | 96,021 | 93,284 | 43,263 | 22,237 | Upgrade
|
| EBIT | -12,935 | 13,809 | 73,667 | 175,829 | 110,747 | 65,963 | Upgrade
|
| EBIT Margin | -2.26% | 2.20% | 10.15% | 15.32% | 10.94% | 13.31% | Upgrade
|
| Effective Tax Rate | - | - | - | - | 27.96% | 13.38% | Upgrade
|
| Advertising Expenses | - | 40,913 | 53,413 | 71,327 | 79,302 | 31,146 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.