Kakao Games Corp. (KOSDAQ: 293490)
South Korea
· Delayed Price · Currency is KRW 17,610
-760 (-4.14%)
Dec 20, 2024, 3:00 PM KST
Kakao Games Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2015 |
| Revenue | 951,760 | 1,025,086 | 1,147,693 | 1,012,481 | 495,521 | 391,040 | Upgrade
|
| Revenue Growth (YoY) | 7.22% | -10.68% | 13.35% | 104.33% | 26.72% | -7.07% | Upgrade
|
| Gross Profit | 954,520 | 1,025,086 | 1,147,693 | 1,012,481 | 495,521 | 391,040 | Upgrade
|
| Selling, General & Admin | 848,970 | 853,434 | 878,419 | 856,924 | 410,746 | 342,092 | Upgrade
|
| Operating Expenses | 932,306 | 953,170 | 971,863 | 901,734 | 429,558 | 357,716 | Upgrade
|
| Operating Income | 22,214 | 71,916 | 175,829 | 110,747 | 65,963 | 33,324 | Upgrade
|
| Interest Expense | -39,717 | -39,717 | -15,120 | -6,897 | -4,942 | -1,206 | Upgrade
|
| Interest & Investment Income | 26,197 | 26,197 | 17,037 | 7,121 | 3,008 | 2,871 | Upgrade
|
| Earnings From Equity Investments | 16,487 | 2,119 | -142,452 | 676,830 | -374.68 | -905.44 | Upgrade
|
| Currency Exchange Gain (Loss) | 1,152 | 1,152 | 3,670 | 1,479 | -1,364 | 620.46 | Upgrade
|
| Other Non Operating Income (Expenses) | -7,976 | 5,927 | -213,933 | -44,998 | 3,186 | -2,437 | Upgrade
|
| EBT Excluding Unusual Items | 18,357 | 67,593 | -174,970 | 744,282 | 65,477 | 32,266 | Upgrade
|
| Gain (Loss) on Sale of Investments | -251.47 | -251.47 | -8,543 | -1,189 | 36,976 | 1,786 | Upgrade
|
| Gain (Loss) on Sale of Assets | -475.42 | -475.42 | 1,827 | 1,129 | -121.07 | 290.26 | Upgrade
|
| Asset Writedown | -431,988 | -431,988 | -13,008 | -22,149 | -24,396 | -14,199 | Upgrade
|
| Pretax Income | -414,358 | -365,122 | -194,694 | 722,074 | 77,936 | 20,143 | Upgrade
|
| Income Tax Expense | -41,867 | -42,716 | 1,420 | 201,919 | 10,425 | 11,277 | Upgrade
|
| Earnings From Continuing Operations | -372,490 | -322,406 | -196,114 | 520,155 | 67,511 | 8,866 | Upgrade
|
| Minority Interest in Earnings | 107,768 | 93,660 | -37,527 | 8,502 | 18,460 | 2,130 | Upgrade
|
| Net Income | -249,879 | -228,746 | -233,641 | 528,656 | 85,971 | 10,996 | Upgrade
|
| Net Income to Common | -249,879 | -228,746 | -233,641 | 528,656 | 85,971 | 10,996 | Upgrade
|
| Net Income Growth | - | - | - | 514.93% | 681.86% | -42.03% | Upgrade
|
| Shares Outstanding (Basic) | 82 | 82 | 79 | 75 | 62 | 56 | Upgrade
|
| Shares Outstanding (Diluted) | 82 | 82 | 79 | 83 | 63 | 56 | Upgrade
|
| Shares Change (YoY) | 0.25% | 3.08% | -4.87% | 32.34% | 12.40% | 2.73% | Upgrade
|
| EPS (Basic) | -3057.04 | -2803.44 | -2951.51 | 7072.75 | 1387.77 | 197.37 | Upgrade
|
| EPS (Diluted) | -3057.04 | -2803.44 | -2952.00 | 6358.40 | 1367.00 | 197.00 | Upgrade
|
| EPS Growth | - | - | - | 365.14% | 593.91% | -43.65% | Upgrade
|
| Free Cash Flow | 46,254 | 97,039 | 110,254 | 216,791 | 54,506 | 66,038 | Upgrade
|
| Free Cash Flow Per Share | 565.88 | 1189.29 | 1392.80 | 2605.19 | 866.86 | 1180.53 | Upgrade
|
| Gross Margin | 100.29% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | Upgrade
|
| Operating Margin | 2.33% | 7.02% | 15.32% | 10.94% | 13.31% | 8.52% | Upgrade
|
| Profit Margin | -26.25% | -22.31% | -20.36% | 52.21% | 17.35% | 2.81% | Upgrade
|
| Free Cash Flow Margin | 4.86% | 9.47% | 9.61% | 21.41% | 11.00% | 16.89% | Upgrade
|
| EBITDA | 102,464 | 167,937 | 269,113 | 154,010 | 88,200 | 51,164 | Upgrade
|
| EBITDA Margin | 10.77% | 16.38% | 23.45% | 15.21% | 17.80% | 13.08% | Upgrade
|
| D&A For EBITDA | 80,250 | 96,021 | 93,284 | 43,263 | 22,237 | 17,840 | Upgrade
|
| EBIT | 22,214 | 71,916 | 175,829 | 110,747 | 65,963 | 33,324 | Upgrade
|
| EBIT Margin | 2.33% | 7.02% | 15.32% | 10.94% | 13.31% | 8.52% | Upgrade
|
| Effective Tax Rate | - | - | - | 27.96% | 13.38% | 55.99% | Upgrade
|
| Advertising Expenses | - | 64,292 | 71,327 | 79,302 | 31,146 | 31,807 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.