Kakao Games Corp. (KOSDAQ:293490)
South Korea · Delayed Price · Currency is KRW 8,810.00
+550.00 (6.66%)
Aug 31, 2026, 3:30 PM KST
Kakao Games Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 384,303 | 465,019 | 627,227 | 725,821 | 1,147,693 | 1,012,481 | |
Revenue Growth | -28.13% | -25.86% | -13.58% | -36.76% | 13.35% | 104.33% |
Gross Profit | 384,303 | 465,019 | 627,227 | 725,821 | 1,147,693 | 1,012,481 |
Selling, General & Admin | 406,175 | 456,311 | 560,704 | 579,060 | 878,419 | 856,924 |
Amortization of Goodwill & Intangibles | 24,557 | 28,433 | 30,289 | 55,108 | 63,555 | 23,154 |
Operating Expenses | 457,292 | 510,576 | 613,418 | 652,153 | 971,863 | 901,734 |
Operating Income | -72,989 | -45,558 | 13,809 | 73,667 | 175,829 | 110,747 |
Interest Expense | -52,613 | -52,613 | -54,194 | -35,141 | -15,120 | -6,897 |
Interest & Investment Income | 15,475 | 15,475 | 21,379 | 21,533 | 17,037 | 7,121 |
Earnings From Equity Investments | -16,200 | -14,554 | -33,486 | 2,224 | -142,452 | 676,830 |
Currency Exchange Gain (Loss) | -569.39 | -569.39 | 1,408 | 337.46 | 3,670 | 1,479 |
Other Non Operating Income (Expenses) | 12,220 | 25,266 | 16,199 | 5,121 | -213,933 | -44,998 |
EBT Excluding Unusual Items | -114,676 | -72,553 | -34,885 | 67,742 | -174,970 | 744,282 |
Gain (Loss) on Sale of Investments | 1,076 | 1,076 | -48,205 | -300.46 | -8,543 | -1,189 |
Gain (Loss) on Sale of Assets | -2,525 | -2,525 | 2,420 | -463.41 | 1,827 | 1,129 |
Asset Writedown | -109,264 | -109,264 | -24,435 | -424,195 | -13,008 | -22,149 |
Other Unusual Items | -573.79 | -573.79 | -2,563 | - | - | - |
Pretax Income | -225,963 | -183,840 | -107,668 | -357,217 | -194,694 | 722,074 |
Income Tax Expense | -56,285 | -44,236 | 5,230 | -44,481 | 1,420 | 201,919 |
Earnings From Continuing Operations | -169,678 | -139,604 | -112,898 | -312,736 | -196,114 | 520,155 |
Earnings From Discontinued Operations | -2,851 | -3,481 | -15,191 | -9,670 | - | - |
Net Income to Company | -172,529 | -143,085 | -128,089 | -322,406 | -196,114 | 520,155 |
Minority Interest in Earnings | 42,652 | 43,042 | 19,172 | 93,660 | -37,527 | 8,502 |
Net Income | -129,877 | -100,043 | -108,917 | -228,746 | -233,641 | 528,656 |
Net Income to Common | -129,877 | -100,043 | -108,917 | -228,746 | -233,641 | 528,656 |
Net Income Growth | - | - | - | - | - | 514.93% |
Shares Outstanding (Basic) | 88 | 84 | 82 | 82 | 79 | 75 |
Shares Outstanding (Diluted) | 88 | 84 | 82 | 82 | 79 | 83 |
Shares Change | 6.79% | 2.10% | 0.24% | 3.08% | -4.87% | 32.34% |
EPS (Basic) | -1484.05 | -1197.97 | -1331.60 | -2803.44 | -2951.51 | 7072.75 |
EPS (Diluted) | -1484.05 | -1197.97 | -1331.60 | -2803.44 | -2952.00 | 6358.40 |
EPS Growth | - | - | - | - | - | 365.13% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -59,522 | -52,424 | 14,856 | 97,039 | 110,254 | 216,791 |
Free Cash Flow Per Share | -680.13 | -627.75 | 181.63 | 1189.29 | 1392.80 | 2605.19 |
Gross Margin | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% |
Operating Margin | -18.99% | -9.80% | 2.20% | 10.15% | 15.32% | 10.94% |
Profit Margin | -33.80% | -21.51% | -17.36% | -31.51% | -20.36% | 52.21% |
Free Cash Flow Margin | -15.49% | -11.27% | 2.37% | 13.37% | 9.61% | 21.41% |
EBITDA | -28,467 | 2,159 | 86,060 | 169,688 | 269,113 | 154,010 |
EBITDA Margin | -7.41% | 0.46% | 13.72% | 23.38% | 23.45% | 15.21% |
D&A For EBITDA | 44,522 | 47,717 | 72,251 | 96,021 | 93,284 | 43,263 |
EBIT | -72,989 | -45,558 | 13,809 | 73,667 | 175,829 | 110,747 |
EBIT Margin | -18.99% | -9.80% | 2.20% | 10.15% | 15.32% | 10.94% |
Effective Tax Rate | - | - | - | - | - | 27.96% |
Advertising Expenses | - | 37,409 | 40,913 | 53,413 | 71,327 | 79,302 |