COOCON Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019
Period Ending	Feb '26 Feb 5, 2026	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	Dec '19 Dec 31, 2019
Market Capitalization	323,440	205,837	335,231	730,967	-	-
Market Cap Growth	86.90%	-38.60%	-54.14%	-	-	-
Enterprise Value	222,554	119,839	241,311	621,652	-	-
Last Close Price	32050.00	19748.32	31930.83	70573.72	-	-
PE Ratio	54.92	28.69	91.76	103.92	-	-
Forward PE	15.11	15.83	19.10	45.52	-	-
PS Ratio	4.43	3.01	5.20	11.90	-	-
PB Ratio	2.40	1.61	2.59	5.64	-	-
P/TBV Ratio	2.53	1.69	2.72	6.00	-	-
P/FCF Ratio	6.84	9.73	44.48	45.11	-	-
P/OCF Ratio	6.60	6.94	32.90	37.99	-	-
EV/Sales Ratio	3.05	1.75	3.74	10.12	-	-
EV/EBITDA Ratio	12.11	5.52	9.67	29.28	-	-
EV/EBIT Ratio	17.00	7.23	12.05	36.95	-	-
EV/FCF Ratio	4.71	5.67	32.02	38.37	-	-
Debt / Equity Ratio	0.05	0.06	0.01	0.01	0.09	0.17
Debt / EBITDA Ratio	0.34	0.38	0.02	0.05	0.38	0.72
Debt / FCF Ratio	0.15	0.39	0.08	0.06	0.37	0.41
Asset Turnover	0.31	0.35	0.34	0.36	0.43	0.49
Quick Ratio	1.20	1.38	1.71	1.79	1.07	1.31
Current Ratio	1.24	1.44	1.72	1.79	1.08	1.32
Return on Equity (ROE)	4.38%	5.57%	2.92%	7.30%	36.53%	31.25%
Return on Assets (ROA)	4.04%	5.32%	6.51%	6.11%	5.87%	4.60%
Return on Invested Capital (ROIC)	27.89%	22.17%	38.18%	63.98%	-	-
Return on Capital Employed (ROCE)	10.60%	12.00%	15.20%	12.30%	14.60%	13.90%
Earnings Yield	1.84%	3.48%	1.09%	0.96%	-	-
FCF Yield	14.62%	10.28%	2.25%	2.22%	-	-
Dividend Yield	0.47%	0.51%	-	-	-	-
Payout Ratio	16.96%	14.24%	27.56%	-	-	-
Buyback Yield / Dilution	1.69%	-0.95%	-4.74%	-12.85%	-1.47%	-20.30%
Total Shareholder Return	2.16%	-0.45%	-4.74%	-12.85%	-1.47%	-20.30%

Updated Nov 14, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.