CS BEARING Co., Ltd. (KOSDAQ:297090)
South Korea flag South Korea · Delayed Price · Currency is KRW
4,855.00
+285.00 (6.24%)
At close: Apr 1, 2025, 3:30 PM KST

CS BEARING Cash Flow Statement

Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2018 - 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2018 - 2019
Net Income
2,508-1,610-17,382-1,1355,713
Upgrade
Depreciation & Amortization
3,4013,4324,3854,0623,405
Upgrade
Loss (Gain) From Sale of Assets
-4,191-334.31-211.48--
Upgrade
Asset Writedown & Restructuring Costs
-477.438,954--
Upgrade
Stock-Based Compensation
-71.823.4313.7116.8
Upgrade
Provision & Write-off of Bad Debts
779.79216.06---
Upgrade
Other Operating Activities
3,867403.911,4604,1432,471
Upgrade
Change in Accounts Receivable
-23,321-3,26611,6734,662-7,870
Upgrade
Change in Inventory
-482.82-848.67-9,916116.32-6,371
Upgrade
Change in Accounts Payable
16,829576.882,593-3,220-3,370
Upgrade
Change in Other Net Operating Assets
2,633-1,655-3,691-337.82-643.49
Upgrade
Operating Cash Flow
2,023-2,535-2,1328,304-6,649
Upgrade
Capital Expenditures
-4,269-1,260-10,934-17,241-13,305
Upgrade
Sale of Property, Plant & Equipment
19.29336.31,207--
Upgrade
Sale (Purchase) of Intangibles
--58.41-20.57-286.94-188.09
Upgrade
Investment in Securities
4,500-4,500662.96-615-
Upgrade
Other Investing Activities
19,5351,042-2,599-398.396.47
Upgrade
Investing Cash Flow
19,784-4,440-11,683-18,541-13,487
Upgrade
Short-Term Debt Issued
19,65628,67424,51628,78534,872
Upgrade
Long-Term Debt Issued
---3,51522,371
Upgrade
Total Debt Issued
19,65628,67424,51632,30157,243
Upgrade
Short-Term Debt Repaid
-41,927-23,899-24,223-25,525-32,212
Upgrade
Long-Term Debt Repaid
-9,389-7,414-13,717-2,486-1,495
Upgrade
Total Debt Repaid
-51,315-31,313-37,940-28,011-33,707
Upgrade
Net Debt Issued (Repaid)
-31,659-2,639-13,4244,28923,535
Upgrade
Issuance of Common Stock
-692.7950,220-997.62
Upgrade
Other Financing Activities
---64.96-0-0
Upgrade
Financing Cash Flow
-31,659-1,94636,7314,28924,533
Upgrade
Foreign Exchange Rate Adjustments
370.41-300.38-1,228378.15-247.29
Upgrade
Net Cash Flow
-9,481-9,22221,688-5,5704,150
Upgrade
Free Cash Flow
-2,246-3,795-13,066-8,937-19,954
Upgrade
Free Cash Flow Margin
-2.13%-4.95%-26.66%-9.35%-19.28%
Upgrade
Free Cash Flow Per Share
-82.39-139.06-539.19-426.56-1039.70
Upgrade
Cash Interest Paid
1,8883,8181,649814.931,087
Upgrade
Cash Income Tax Paid
-18.73-411.81,425441.77584.51
Upgrade
Levered Free Cash Flow
-5,670-4,699-10,092-12,002-24,448
Upgrade
Unlevered Free Cash Flow
-4,558-3,020-8,425-10,759-23,455
Upgrade
Change in Net Working Capital
4,9985,169-3,662-2,39519,308
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.