The Nature Holdings Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 19, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	113,139	134,245	258,171	464,702	430,522	287,984
Market Cap Growth	-17.67%	-48.00%	-44.44%	7.94%	49.49%	-
Enterprise Value	303,016	307,465	444,227	592,913	470,016	288,178
Last Close Price	7810.00	8812.93	15714.31	27963.78	25600.38	17005.45
PE Ratio	11.45	8.19	5.22	6.77	7.38	7.51
Forward PE	-	2.79	3.97	4.56	7.60	5.81
PS Ratio	0.23	0.26	0.47	0.93	1.16	0.98
PB Ratio	0.29	0.33	0.67	1.41	1.96	1.76
P/TBV Ratio	0.45	0.52	1.04	2.24	1.97	1.78
P/FCF Ratio	11.83	3.66	17.55	33.15	-	-
P/OCF Ratio	3.18	2.33	5.59	13.59	10.64	6.61
EV/Sales Ratio	0.60	0.60	0.81	1.19	1.27	0.98
EV/EBITDA Ratio	5.91	5.41	5.24	5.84	6.19	4.83
EV/EBIT Ratio	14.10	10.22	6.64	6.53	6.82	5.29
EV/FCF Ratio	31.67	8.39	30.20	42.30	-	-
Debt / Equity Ratio	0.50	0.48	0.43	0.44	0.43	0.24
Debt / EBITDA Ratio	3.84	3.44	1.93	1.42	1.23	0.66
Debt / FCF Ratio	20.45	5.34	11.10	10.28	-	-
Net Debt / Equity Ratio	0.32	0.26	0.25	0.29	0.05	-0.28
Net Debt / EBITDA Ratio	2.48	1.83	1.12	0.94	0.15	-0.77
Net Debt / FCF Ratio	13.21	2.84	6.42	6.79	-0.26	2.24
Asset Turnover	0.74	0.77	0.91	1.05	1.17	1.50
Inventory Turnover	1.07	1.13	1.19	1.46	1.60	1.67
Quick Ratio	0.36	0.57	0.51	0.48	0.98	1.87
Current Ratio	1.07	1.23	1.27	1.16	1.72	2.95
Return on Equity (ROE)	2.21%	4.82%	14.69%	25.20%	30.41%	32.09%
Return on Assets (ROA)	1.96%	2.81%	6.93%	12.01%	13.56%	17.43%
Return on Invested Capital (ROIC)	2.09%	4.43%	11.46%	21.71%	31.89%	45.70%
Return on Capital Employed (ROCE)	5.00%	6.70%	16.20%	25.60%	26.30%	27.40%
Earnings Yield	8.72%	12.21%	19.15%	14.77%	13.54%	13.31%
FCF Yield	8.46%	27.31%	5.70%	3.02%	-10.56%	-7.12%
Dividend Yield	6.47%	5.67%	-	-	-	-
Payout Ratio	76.58%	38.07%	11.77%	4.24%	4.99%	-
Buyback Yield / Dilution	2.86%	4.21%	-2.48%	-1.66%	-9.89%	-10.72%
Total Shareholder Return	9.32%	9.88%	-2.48%	-1.66%	-9.89%	-10.72%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.