Zinitix Co., Ltd. (KOSDAQ:303030)

Zinitix Balance Sheet

Financials in millions KRW. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Cash & Equivalents	6,272	8,906	4,934	1,052	5,366	13,000
Short-Term Investments	-	-	-	10,000	15,000	6,114
Trading Asset Securities	1,624	3,234	3,019	-	-	-
Cash & Short-Term Investments	7,896	12,139	7,953	11,052	20,366	19,114
Cash Growth	-17.30%	52.63%	-28.04%	-45.73%	6.55%	1.65%
Accounts Receivable	5,239	5,344	5,475	2,600	6,197	3,946
Other Receivables	166.98	261.48	4.37	367.14	205.74	182.75
Receivables	5,406	5,606	5,479	2,967	6,403	4,128
Inventory	5,811	3,326	7,492	9,839	6,309	6,108
Prepaid Expenses	532.86	483.2	856.94	247.5	352.36	483.5
Other Current Assets	68.46	69.97	139.67	322.06	418.22	326.02
Total Current Assets	19,715	21,624	21,921	24,427	33,849	30,160
Property, Plant & Equipment	4,410	4,523	4,715	4,890	4,849	4,858
Other Intangible Assets	89.52	100.21	149.26	145.83	214.47	261.25
Long-Term Deferred Tax Assets	-	-	-	-	2,280	2,170
Long-Term Deferred Charges	2,926	1,290	1,635	1,404	2,103	4,158
Other Long-Term Assets	85.32	90.32	118.22	66.03	73.43	70.22
Total Assets	27,225	27,629	28,538	30,933	43,369	41,678
Accounts Payable	3,717	2,238	4,603	1,508	3,918	3,309
Accrued Expenses	88.97	155.37	93.98	21.35	61.38	83.06
Short-Term Debt	4,500	4,500	4,500	4,500	4,500	4,500
Current Portion of Leases	71.71	65.52	22.4	31.15	52.98	59.18
Other Current Liabilities	1,993	2,306	1,874	1,818	2,230	1,685
Total Current Liabilities	10,371	9,265	11,093	7,878	10,761	9,636
Long-Term Leases	85.8	95.09	33.3	3.12	34.27	48.94
Other Long-Term Liabilities	678.2	735	644.7	633.65	1,186	950.64
Total Liabilities	12,027	10,690	12,335	9,064	13,290	11,459
Common Stock	3,575	3,575	3,575	3,575	3,575	3,559
Additional Paid-In Capital	26,375	26,405	26,405	26,405	26,405	26,167
Retained Earnings	-16,626	-13,891	-14,627	-8,838	-453.75	-4.13
Treasury Stock	-19.13	-19.13	-19.13	-19.13	-19.13	-19.13
Comprehensive Income & Other	1,894	870.11	868.74	746.03	571.92	515.03
Total Common Equity	15,198	16,939	16,202	21,869	30,078	30,218
Shareholders' Equity	15,198	16,939	16,202	21,869	30,078	30,218
Total Liabilities & Equity	27,225	27,629	28,538	30,933	43,369	41,678
Total Debt	4,658	4,661	4,556	4,534	4,587	4,608
Net Cash (Debt)	3,238	7,478	3,397	6,518	15,779	14,506
Net Cash Growth	-34.75%	120.12%	-47.87%	-58.69%	8.78%	6.75%
Net Cash Per Share	90.82	209.27	94.80	182.63	448.24	395.19
Filing Date Shares Outstanding	35.74	35.74	35.74	35.74	35.74	35.58
Total Common Shares Outstanding	35.74	35.74	35.74	35.74	35.74	35.58
Working Capital	9,344	12,360	10,827	16,549	23,087	20,524
Book Value Per Share	425.30	474.01	453.39	611.95	841.68	849.28
Tangible Book Value	15,109	16,839	16,053	21,723	29,864	29,957
Tangible Book Value Per Share	422.79	471.20	449.21	607.87	835.68	841.94
Land	1,335	1,335	1,335	1,335	1,335	1,335
Buildings	3,689	3,689	3,689	3,689	3,689	3,689
Machinery	2,244	2,223	2,209	2,096	1,591	1,493
Construction In Progress	-	-	-	-	117.92	-

Updated Mar 1, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.