Protia Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2016
Period Ending	Jul '26 Jul 20, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '16 Dec 31, 2016
Market Capitalization	63,175	80,354	35,284	42,100	77,352	-
Market Cap Growth	42.20%	127.74%	-16.19%	-45.57%	-	-
Enterprise Value	50,220	66,422	22,531	29,484	74,648	-
Last Close Price	4905.00	6240.00	2740.00	3270.00	6890.00	-
PE Ratio	15.73	17.97	14.45	90.94	61.74	-
PS Ratio	3.89	5.31	3.36	5.12	10.12	-
PB Ratio	1.99	2.62	1.35	1.79	4.84	-
P/TBV Ratio	2.00	2.63	1.35	1.80	4.87	-
P/FCF Ratio	-	190.60	135.02	-	69.54	-
P/OCF Ratio	33.44	26.75	24.57	110.38	63.55	-
EV/Sales Ratio	3.09	4.39	2.14	3.58	9.77	-
EV/EBITDA Ratio	11.03	15.85	11.62	48.25	49.85	-
EV/EBIT Ratio	12.34	17.85	15.00	179.68	70.59	-
EV/FCF Ratio	-	157.55	86.22	-	67.11	-
Debt / Equity Ratio	0.01	0.01	0.01	0.01	0.02	-
Debt / EBITDA Ratio	0.04	0.06	0.11	0.26	0.18	-
Debt / FCF Ratio	-	0.57	0.85	-	0.24	-
Net Debt / Equity Ratio	-0.41	-0.44	-0.50	-0.55	-0.44	-0.46
Net Debt / EBITDA Ratio	-2.85	-3.19	-6.83	-21.15	-4.73	-3.22
Net Debt / FCF Ratio	17.52	-31.74	-50.64	12.99	-6.37	-9.78
Asset Turnover	0.52	0.50	0.40	0.39	-	-
Inventory Turnover	1.27	1.35	1.37	1.64	-	-
Quick Ratio	7.16	7.77	11.79	10.96	7.64	7.70
Current Ratio	10.74	10.83	15.14	13.18	10.11	8.27
Return on Equity (ROE)	16.16%	15.72%	9.82%	2.34%	-	-
Return on Assets (ROA)	8.10%	7.64%	3.54%	0.48%	-	-
Return on Invested Capital (ROIC)	22.57%	24.57%	12.74%	1.59%	16.20%	20.78%
Return on Capital Employed (ROCE)	12.70%	12.00%	5.60%	0.70%	6.50%	11.30%
Earnings Yield	7.50%	5.56%	6.92%	1.10%	1.62%	-
FCF Yield	-1.17%	0.53%	0.74%	-2.36%	1.44%	-
Buyback Yield / Dilution	-46.13%	-0.35%	-5.50%	-7.94%	-222.31%	-