SJ Group Co., Ltd. (KOSDAQ: 306040)
South Korea flag South Korea · Delayed Price · Currency is KRW
5,060.00
-30.00 (-0.59%)
Dec 20, 2024, 9:00 AM KST

SJ Group Cash Flow Statement

Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2017
Period Ending
Sep '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2017
Net Income
753.9113,12129,06423,15515,65213,211
Upgrade
Depreciation & Amortization
8,4907,1815,7173,7213,0802,407
Upgrade
Loss (Gain) From Sale of Assets
540.11409.65128.055.3614.5853.47
Upgrade
Loss (Gain) From Sale of Investments
-263.01-607.05411.89-12.06-96.26-7.46
Upgrade
Loss (Gain) on Equity Investments
563.53-70.4323.01--320.44-33.88
Upgrade
Provision & Write-off of Bad Debts
13.66-31.6837.27-17.82-33.2684.34
Upgrade
Other Operating Activities
-1,346-4,995-802.13,108-1,1102,713
Upgrade
Change in Accounts Receivable
2,7311,972-2,982-7,0651,251-1,877
Upgrade
Change in Inventory
-6,656-5,337-11,640-4,566-3,001-4,462
Upgrade
Change in Accounts Payable
1,338-2,9332,6355,267-859.42,162
Upgrade
Change in Other Net Operating Assets
-2,0771,311670.785,026-738.18915.4
Upgrade
Operating Cash Flow
4,08810,02123,26328,62213,83915,165
Upgrade
Operating Cash Flow Growth
-67.56%-56.92%-18.72%106.82%-8.75%143.99%
Upgrade
Capital Expenditures
-4,345-3,182-7,848-12,531-21,223-1,114
Upgrade
Sale of Property, Plant & Equipment
-027.277--87.98
Upgrade
Cash Acquisitions
-----78.43-
Upgrade
Sale (Purchase) of Intangibles
-1,019-144.5632.32-27.87162.8-438.52
Upgrade
Investment in Securities
1,1513,2381,772-16,564-14,742-14,746
Upgrade
Other Investing Activities
-830.76-54.13492.05-2,332284.21-148.23
Upgrade
Investing Cash Flow
-3,354-115.18-5,545-31,455-35,596-16,359
Upgrade
Long-Term Debt Issued
-560--14,000-
Upgrade
Total Debt Issued
-560--14,000-
Upgrade
Long-Term Debt Repaid
--3,343-2,932-2,038-1,541-3,894
Upgrade
Total Debt Repaid
-4,720-3,343-2,932-2,038-1,541-3,894
Upgrade
Net Debt Issued (Repaid)
-4,720-2,783-2,932-2,03812,459-3,894
Upgrade
Issuance of Common Stock
-----33,663
Upgrade
Repurchase of Common Stock
-2,150--1,598--1,390-
Upgrade
Dividends Paid
-2,435-4,861-4,407-1,370-1,318-600
Upgrade
Other Financing Activities
4,350-41.2319.54-199.53200.83-0
Upgrade
Financing Cash Flow
-4,955-7,685-8,917-3,6079,95129,169
Upgrade
Foreign Exchange Rate Adjustments
-122.09-37.82-56.7237.44-1.030.02
Upgrade
Net Cash Flow
-4,3432,1838,744-6,404-11,80727,975
Upgrade
Free Cash Flow
-256.856,83915,41516,090-7,38414,051
Upgrade
Free Cash Flow Growth
--55.63%-4.20%--215.45%
Upgrade
Free Cash Flow Margin
-0.14%3.36%7.79%10.75%-6.89%12.83%
Upgrade
Free Cash Flow Per Share
-26.40702.391577.421643.53-750.181853.84
Upgrade
Cash Interest Paid
2,2792,3221,5671,005716.83333.63
Upgrade
Cash Income Tax Paid
1,8187,6617,3012,2563,9301,878
Upgrade
Levered Free Cash Flow
-2,1634,4319,35010,070-10,55610,486
Upgrade
Unlevered Free Cash Flow
-2,0174,4499,36410,682-10,15010,739
Upgrade
Change in Net Working Capital
6,2489,31711,211-1,1213,4382,121
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.