SJ Group Co., Ltd. (KOSDAQ:306040)

Beacon Roofing Supply Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Aug 6, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	41,311	46,416	91,252	159,456	211,055	154,202
Market Cap Growth	-52.05%	-49.13%	-42.77%	-24.45%	36.87%	-22.25%
Enterprise Value	55,956	43,923	60,676	124,081	182,545	120,505
Last Close Price	4390.00	4930.00	9370.00	15969.33	20374.08	14534.78
PE Ratio	-	-	6.96	5.49	9.12	9.85
Forward PE	-	3.41	3.41	4.74	7.53	8.21
PS Ratio	0.23	0.26	0.45	0.81	1.41	1.44
PB Ratio	0.33	0.36	0.67	1.25	2.02	1.87
P/TBV Ratio	0.33	0.36	0.67	1.25	2.03	1.89
P/FCF Ratio	-	-	13.34	10.34	13.12	-
P/OCF Ratio	-	-	9.11	6.85	7.37	11.14
EV/Sales Ratio	0.31	0.24	0.30	0.63	1.22	1.13
EV/EBITDA Ratio	24.95	7.67	2.68	2.99	5.56	5.71
EV/EBIT Ratio	-	-	3.93	3.47	6.27	6.68
EV/FCF Ratio	-4.69	-	8.87	8.05	11.35	-
Debt / Equity Ratio	0.36	0.34	0.29	0.27	0.25	0.31
Debt / EBITDA Ratio	21.88	7.70	1.76	0.84	0.81	1.23
Debt / FCF Ratio	-	-	5.80	2.28	1.65	-
Asset Turnover	0.84	0.85	1.01	1.11	1.05	0.99
Inventory Turnover	1.27	1.27	1.56	1.79	1.83	1.63
Quick Ratio	1.02	1.13	1.75	1.80	2.58	3.42
Current Ratio	2.28	2.22	2.72	2.55	3.36	4.50
Return on Equity (ROE)	-6.54%	-3.06%	9.93%	25.00%	24.74%	20.60%
Return on Assets (ROA)	-2.13%	-0.95%	4.81%	12.54%	12.74%	10.39%
Return on Capital (ROIC)	-2.55%	-1.15%	5.69%	15.22%	15.18%	12.35%
Return on Capital Employed (ROCE)	-	-	9.60%	24.20%	22.50%	16.90%
Earnings Yield	-16.38%	-5.99%	14.38%	18.23%	10.97%	10.15%
FCF Yield	-28.87%	-10.91%	7.50%	9.67%	7.62%	-4.79%
Dividend Yield	5.69%	-	2.67%	3.13%	2.21%	0.96%
Payout Ratio	-	-	37.05%	15.16%	5.92%	8.42%
Buyback Yield / Dilution	1.78%	1.06%	0.36%	0.18%	0.54%	-29.87%
Total Shareholder Return	7.46%	1.06%	3.03%	3.31%	2.75%	-28.91%

Updated Mar 18, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.