SJ Group Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 1, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	55,541	84,793	46,416	91,252	159,456	211,055
Market Cap Growth	29.23%	82.68%	-49.13%	-42.77%	-24.45%	36.87%
Enterprise Value	73,491	97,438	43,923	60,676	124,081	182,545
Last Close Price	6000.00	9160.00	4930.00	9370.00	15969.33	20374.08
PE Ratio	-	-	-	6.96	5.49	9.12
Forward PE	-	3.41	3.41	3.41	4.74	7.53
PS Ratio	0.34	0.52	0.26	0.45	0.81	1.41
PB Ratio	0.47	0.71	0.36	0.67	1.25	2.02
P/TBV Ratio	0.54	0.83	0.36	0.67	1.25	2.03
P/FCF Ratio	-	-	-	13.34	10.34	13.12
P/OCF Ratio	-	-	-	9.11	6.85	7.37
EV/Sales Ratio	0.45	0.60	0.24	0.30	0.63	1.22
EV/EBITDA Ratio	-	-	7.67	2.68	2.99	5.56
EV/EBIT Ratio	-	-	-	3.93	3.47	6.27
EV/FCF Ratio	-5.25	-	-	8.87	8.05	11.35
Debt / Equity Ratio	0.44	0.44	0.34	0.29	0.27	0.25
Debt / EBITDA Ratio	-	-	7.70	1.76	0.84	0.81
Debt / FCF Ratio	-	-	-	5.80	2.28	1.65
Net Debt / Equity Ratio	0.17	0.17	0.02	-0.15	-0.26	-0.36
Net Debt / EBITDA Ratio	-3.16	-3.16	0.44	-0.89	-0.81	-1.15
Net Debt / FCF Ratio	-1.42	-1.42	-0.50	-2.94	-2.18	-2.35
Asset Turnover	0.75	0.75	0.85	1.01	1.11	1.05
Inventory Turnover	1.14	1.14	1.27	1.56	1.79	1.83
Quick Ratio	0.84	0.84	1.13	1.75	1.80	2.58
Current Ratio	1.85	1.85	2.22	2.72	2.55	3.36
Return on Equity (ROE)	-8.58%	-8.58%	-3.06%	9.93%	25.00%	24.74%
Return on Assets (ROA)	-4.97%	-4.97%	-0.95%	4.81%	12.54%	12.74%
Return on Invested Capital (ROIC)	-12.66%	-12.79%	-2.60%	12.38%	36.64%	40.22%
Return on Capital Employed (ROCE)	-10.80%	-10.80%	-1.90%	9.60%	24.20%	22.50%
Earnings Yield	-16.17%	-10.59%	-5.99%	14.38%	18.23%	10.97%
FCF Yield	-25.23%	-16.52%	-10.91%	7.50%	9.67%	7.62%
Dividend Yield	-	-	-	2.67%	3.13%	2.21%
Payout Ratio	-	-	-	37.05%	15.16%	5.92%
Buyback Yield / Dilution	3.40%	3.40%	1.16%	0.36%	0.18%	0.54%
Total Shareholder Return	3.40%	3.40%	1.16%	3.03%	3.31%	2.75%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.