IL CO.,LTD. Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2020
Period Ending	Aug '25 Aug 1, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2020
Market Capitalization	74,714	68,823	88,956	66,183	148,077	64,196	Upgrade
Market Cap Growth	0.20%	-22.63%	34.41%	-55.31%	130.67%	70.57%	Upgrade
Enterprise Value	158,211	149,121	118,842	99,206	174,510	75,692	Upgrade
Last Close Price	2625.00	2545.00	3445.00	2810.00	6600.00	3025.00	Upgrade
PE Ratio	-	159.41	-	34.15	-	-	Upgrade
PS Ratio	0.84	0.82	2.28	1.35	3.05	3.66	Upgrade
PB Ratio	3.83	3.87	6.16	2.85	9.61	6.69	Upgrade
P/TBV Ratio	13.48	17.81	17.80	4.37	21.99	10.30	Upgrade
P/OCF Ratio	-	-	-	42.48	-	-	Upgrade
EV/Sales Ratio	1.78	1.79	3.04	2.02	3.59	4.31	Upgrade
EV/EBITDA Ratio	16.49	15.46	-	77.77	50.99	-	Upgrade
EV/EBIT Ratio	32.50	30.66	-	-	69.00	-	Upgrade
Debt / Equity Ratio	4.35	4.87	3.07	1.40	1.80	2.09	Upgrade
Debt / EBITDA Ratio	8.83	8.98	-	25.54	8.11	-	Upgrade
Asset Turnover	0.71	0.77	0.51	0.68	0.86	0.52	Upgrade
Inventory Turnover	6.80	8.53	7.14	7.44	9.95	15.75	Upgrade
Quick Ratio	0.26	0.30	0.34	0.58	0.57	0.55	Upgrade
Current Ratio	0.48	0.50	0.49	0.78	0.84	0.70	Upgrade
Return on Equity (ROE)	-5.37%	5.58%	-95.92%	10.79%	-61.39%	-44.65%	Upgrade
Return on Assets (ROA)	2.43%	2.79%	-14.06%	-0.62%	2.80%	-9.49%	Upgrade
Return on Capital (ROIC)	3.16%	3.73%	-18.67%	-0.91%	4.34%	-12.45%	Upgrade
Return on Capital Employed (ROCE)	13.10%	14.00%	-	-	11.50%	-	Upgrade
Earnings Yield	-1.54%	0.63%	-20.86%	2.93%	-5.76%	-7.11%	Upgrade
FCF Yield	-26.25%	-28.38%	-11.52%	-7.14%	-10.00%	-18.25%	Upgrade
Payout Ratio	-	86.86%	-	-	-	-	Upgrade
Buyback Yield / Dilution	-4.01%	-49.14%	7.76%	-26.89%	-4.14%	-33.45%	Upgrade

Updated Nov 14, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.