IL Science Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019
Period Ending	Nov '24 Nov 14, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	Dec '19 Dec 31, 2019
Market Capitalization	83,020	88,956	66,183	148,077	64,196	37,636
Market Cap Growth	-16.33%	34.41%	-55.31%	130.67%	70.57%	-
Enterprise Value	161,891	118,842	99,206	174,510	75,692	-
Last Close Price	3070.00	3445.00	2810.00	6600.00	3025.00	1920.00
PS Ratio	1.21	2.28	1.35	3.04	3.66	1.86
PB Ratio	6.03	6.16	2.85	9.61	6.69	3.09
P/TBV Ratio	15.09	17.80	4.37	21.99	10.29	3.13
P/OCF Ratio	-	-	42.48	-	-	-
EV/Sales Ratio	2.43	3.04	2.02	3.59	4.31	-
EV/EBITDA Ratio	-	-	77.77	50.99	-	-
EV/EBIT Ratio	-	-	-	69.00	-	-
Debt / Equity Ratio	3.02	3.07	1.40	1.80	2.09	0.78
Debt / EBITDA Ratio	-	-	25.54	8.11	-	7.62
Asset Turnover	0.67	0.51	0.68	0.86	0.52	-
Inventory Turnover	7.86	7.14	7.44	9.95	15.75	-
Quick Ratio	0.32	0.34	0.58	0.57	0.54	1.81
Current Ratio	0.47	0.49	0.78	0.84	0.70	1.94
Return on Equity (ROE)	-32.19%	-95.92%	10.79%	-61.39%	-44.65%	-
Return on Assets (ROA)	-6.66%	-14.06%	-0.62%	2.80%	-9.49%	-
Return on Capital (ROIC)	-8.56%	-18.67%	-0.91%	4.34%	-12.45%	-
Earnings Yield	-11.88%	-20.86%	2.93%	-5.76%	-7.11%	-7.24%
FCF Yield	-14.90%	-11.52%	-7.14%	-10.00%	-18.25%	-16.15%
Buyback Yield / Dilution	-10.29%	7.76%	-26.89%	-4.14%	-33.45%	-
Total Shareholder Return	-10.29%	7.76%	-26.89%	-4.14%	-33.45%	-

Source: S&P Capital IQ. Standard template. Financial Sources.