Wonbiogen Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May '26 May 13, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	47,383	47,383	40,723	60,375	58,397	74,002
Market Cap Growth	29.68%	16.36%	-32.55%	3.39%	-21.09%	-
Enterprise Value	32,851	33,914	33,158	60,117	59,424	68,665
Last Close Price	6680.00	6680.00	5624.71	8193.91	7941.21	9595.46
PE Ratio	7.16	7.16	7.16	10.98	18.21	-
Forward PE	-	6.38	6.38	5.79	-	-
PS Ratio	1.34	1.34	1.34	2.04	2.18	4.18
PB Ratio	1.11	1.11	1.09	1.85	2.18	2.79
P/TBV Ratio	1.12	1.12	1.12	1.93	2.25	2.87
P/FCF Ratio	7.28	7.28	4.97	18.93	-	-
P/OCF Ratio	5.59	5.59	4.60	12.49	10.10	68.39
EV/Sales Ratio	0.93	0.96	1.09	2.03	2.22	3.88
EV/EBITDA Ratio	3.44	3.50	4.22	6.99	9.51	23.51
EV/EBIT Ratio	4.08	4.14	5.33	8.54	11.77	33.66
EV/FCF Ratio	5.05	5.21	4.04	18.85	-	-
Debt / Equity Ratio	0.02	0.02	0.02	0.22	0.34	0.31
Debt / EBITDA Ratio	0.10	0.10	0.11	0.85	1.47	2.77
Debt / FCF Ratio	0.14	0.14	0.11	2.30	-	-
Net Debt / Equity Ratio	-0.34	-0.34	-0.27	-0.04	0.02	-0.21
Net Debt / EBITDA Ratio	-1.49	-1.49	-1.27	-0.14	0.10	-1.94
Net Debt / FCF Ratio	-2.22	-2.22	-1.22	-0.39	-0.88	4.52
Asset Turnover	0.79	0.79	0.72	0.72	0.70	0.62
Inventory Turnover	3.06	3.06	2.57	2.40	2.66	2.96
Quick Ratio	4.63	4.63	4.77	1.45	1.03	1.61
Current Ratio	6.00	6.00	6.55	2.26	1.57	2.10
Return on Equity (ROE)	16.17%	16.17%	15.28%	20.05%	12.26%	-5.11%
Return on Assets (ROA)	11.52%	11.52%	9.23%	10.75%	8.20%	4.45%
Return on Invested Capital (ROIC)	24.18%	24.51%	17.61%	19.92%	18.64%	18.88%
Return on Capital Employed (ROCE)	19.00%	19.00%	16.40%	21.00%	18.50%	7.50%
Earnings Yield	13.96%	13.96%	13.97%	9.11%	5.49%	-0.97%
FCF Yield	13.74%	13.74%	20.14%	5.28%	-1.22%	-1.69%
Dividend Yield	1.98%	-	-	1.22%	0.63%	-
Payout Ratio	10.72%	10.72%	12.46%	6.36%	-	-
Buyback Yield / Dilution	0.06%	0.06%	6.72%	-5.70%	-3.58%	-49.52%
Total Shareholder Return	2.03%	0.06%	6.72%	-4.48%	-2.95%	-49.52%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.