ViGenCell Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Oct '25 Oct 29, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	70,038	48,159	112,120	135,323	347,946
Market Cap Growth	3.58%	-57.05%	-17.15%	-61.11%	-
Enterprise Value	32,746	7,850	61,430	99,920	-
Last Close Price	3425.00	2500.00	5850.00	7120.00	18425.00
PS Ratio	251.08	172.65	-	-	-
PB Ratio	1.23	0.83	1.57	1.51	3.32
P/TBV Ratio	1.26	0.85	1.61	1.54	3.37
EV/Sales Ratio	117.39	28.14	-	-	-
Debt / Equity Ratio	0.14	0.13	0.10	0.08	0.09
Asset Turnover	0.00	0.00	-	-	-
Quick Ratio	5.73	5.69	6.36	8.34	6.43
Current Ratio	5.77	5.73	6.43	8.37	6.55
Return on Equity (ROE)	-20.23%	-21.70%	-22.19%	-17.88%	-
Return on Assets (ROA)	-11.91%	-12.91%	-13.91%	-10.52%	-
Return on Capital (ROIC)	-12.17%	-13.24%	-14.27%	-10.78%	-
Earnings Yield	-17.93%	-29.18%	-15.94%	-12.85%	-3.19%
FCF Yield	-12.97%	-22.86%	-14.49%	-18.29%	-5.60%
Buyback Yield / Dilution	-1.14%	-0.84%	-0.43%	-10.20%	-

Updated Mar 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.