ViGenCell Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 4, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	208,581	48,159	112,120	135,323	347,946
Market Cap Growth	245.93%	-57.05%	-17.15%	-61.11%	-
Enterprise Value	171,289	7,850	61,430	99,920	-
Last Close Price	10200.00	2500.00	5850.00	7120.00	18425.00
PS Ratio	747.75	172.65	-	-	-
PB Ratio	3.68	0.83	1.57	1.51	3.32
P/TBV Ratio	3.76	0.85	1.61	1.54	3.37
EV/Sales Ratio	-	28.14	-	-	-
Debt / Equity Ratio	0.14	0.13	0.10	0.08	0.09
Asset Turnover	0.00	0.00	-	-	-
Quick Ratio	5.73	5.69	6.36	8.34	6.43
Current Ratio	5.77	5.73	6.43	8.37	6.55
Return on Equity (ROE)	-20.23%	-21.70%	-22.19%	-17.88%	-
Return on Assets (ROA)	-11.91%	-12.91%	-13.91%	-10.52%	-
Return on Capital (ROIC)	-12.17%	-13.24%	-14.27%	-10.78%	-
Return on Capital Employed (ROCE)	-23.40%	-25.80%	-27.70%	-20.00%	-12.30%
Earnings Yield	-6.02%	-29.18%	-15.94%	-12.85%	-3.19%
FCF Yield	-4.35%	-22.86%	-14.49%	-18.29%	-5.60%
Buyback Yield / Dilution	-1.14%	-0.84%	-0.43%	-10.20%	-

Updated Mar 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.