JOYWORKS&Co Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023
Period Ending	Apr '26 Apr 28, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023
Market Capitalization	43,385	48,285	44,561	95,846
Market Cap Growth	12.17%	8.36%	-53.51%	-
Enterprise Value	61,842	58,256	31,494	-
Last Close Price	1842.00	2050.00	2170.00	4505.00
PE Ratio	-	-	32.47	38.96
PS Ratio	0.94	1.05	0.94	2.34
PB Ratio	2.13	2.37	1.44	3.13
P/TBV Ratio	2.44	2.72	2.30	3.18
P/FCF Ratio	-	-	-	22.15
P/OCF Ratio	-	-	295.35	21.23
EV/Sales Ratio	1.34	1.27	0.67	-
EV/EBITDA Ratio	-	-	45.25	-
Debt / Equity Ratio	1.12	1.12	0.40	0.27
Debt / EBITDA Ratio	-	-	17.90	1.75
Debt / FCF Ratio	-	-	-	1.90
Net Debt / Equity Ratio	0.86	0.86	-0.43	-0.35
Net Debt / EBITDA Ratio	-3.26	-3.26	-19.11	-2.30
Net Debt / FCF Ratio	-0.88	-0.88	51.56	-2.50
Asset Turnover	0.85	0.85	0.97	-
Inventory Turnover	4.85	4.85	5.96	-
Quick Ratio	0.49	0.49	1.53	2.74
Current Ratio	0.95	0.95	1.88	3.42
Return on Equity (ROE)	-80.82%	-80.82%	3.38%	-
Return on Assets (ROA)	-10.18%	-10.18%	-3.05%	-
Return on Invested Capital (ROIC)	-21.86%	-31.63%	-10.06%	9.19%
Return on Capital Employed (ROCE)	-33.30%	-33.30%	-7.50%	5.60%
Earnings Yield	-43.66%	-39.23%	3.08%	2.57%
FCF Yield	-45.70%	-41.06%	-0.58%	4.51%
Buyback Yield / Dilution	-6.03%	-6.03%	2.11%	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.