Voronoi, Inc. (KOSDAQ: 310210)

Voronoi Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Fiscal Year	Current	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019
Period Ending	Oct 11, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019
Market Capitalization	1,868,109	913,616	418,266	-	-	-
Market Cap Growth	39.45%	118.43%	-	-	-	-
Enterprise Value	1,819,664	854,558	386,183	-	-	-
Last Close Price	105600.00	54000.00	27743.46	-	-	-
PE Ratio	-	-22.49	-19.46	-	-	-
PS Ratio	-	-	42.82	-	-	-
PB Ratio	26.62	11.23	12.21	-	-	-
P/FCF Ratio	-30.21	-30.53	-24.78	-	-	-
P/OCF Ratio	-31.20	-31.67	-25.61	-	-	-
EV/Sales Ratio	-	-	39.54	-	-	-
EV/EBITDA Ratio	-26.58	-29.85	-26.04	-	-	-
EV/EBIT Ratio	-24.61	-27.27	-21.62	-	-	-
EV/FCF Ratio	-64.77	-28.55	-22.88	-	-	-
Debt / Equity Ratio	0.19	0.15	0.75	3.82	0.10	0.19
Debt / FCF Ratio	-0.46	-0.41	-1.52	-1.45	-0.18	-0.09
Asset Turnover	-	-	0.19	0.34	0.16	0.01
Quick Ratio	4.09	4.85	3.53	1.01	0.68	0.12
Current Ratio	4.14	4.91	3.56	1.03	0.71	0.17
Return on Equity (ROE)	-78.61%	-63.75%	-96.66%	-87.67%	-114.60%	-222.92%
Return on Assets (ROA)	-29.71%	-24.70%	-21.45%	-15.39%	-43.13%	-102.69%
Return on Capital (ROIC)	-31.12%	-25.50%	-23.92%	-20.83%	-64.28%	-126.35%
Earnings Yield	-2.06%	-4.03%	-4.76%	-	-	-
FCF Yield	-1.50%	-3.28%	-4.04%	-	-	-
Buyback Yield / Dilution	-15.45%	-9.92%	-11.82%	-6.88%	-0.11%	-4.15%
Total Shareholder Return	-15.45%	-9.92%	-11.82%	-6.88%	-0.11%	-4.15%

Source: S&P Capital IQ. Standard template. Financial Sources.