Carry Co., Ltd. (KOSDAQ:313760)

Financials in millions KRW. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023
Period Ending	Jun 30, 2025	Dec 31, 2024	Dec 31, 2023
Operating Revenue	8,091	8,174	8,381
Other Revenue	-0	-0	-
Revenue	8,091	8,174	8,381
Revenue Growth (YoY)	-	-2.47%	-
Cost of Revenue	7,354	7,812	8,215
Gross Profit	737.12	362.23	166.26
Selling, General & Admin	3,837	3,363	2,728
Research & Development	328.98	231.58	928
Other Operating Expenses	116.12	97.49	99.22
Operating Expenses	4,367	3,980	7,618
Operating Income	-3,630	-3,618	-7,452
Interest Expense	-1,858	-1,983	-2,020
Interest & Investment Income	435.48	280.05	337.45
Earnings From Equity Investments	-	-	7.23
Currency Exchange Gain (Loss)	-3.08	-9.52	0.71
Other Non Operating Income (Expenses)	1,865	-117.19	1,534
EBT Excluding Unusual Items	-3,190	-5,448	-7,592
Gain (Loss) on Sale of Assets	-67.94	-70.3	-101.82
Other Unusual Items	643.28	667.72	-
Pretax Income	-2,615	-4,850	-7,694
Earnings From Continuing Operations	-2,615	-4,850	-7,694
Earnings From Discontinued Operations	-4,348	-8,156	-9,876
Net Income to Company	-6,963	-13,006	-17,570
Minority Interest in Earnings	-3.74	0.03	-
Net Income	-6,967	-13,006	-17,570
Net Income to Common	-6,967	-13,006	-17,570
Shares Outstanding (Basic)	9	7	6
Shares Outstanding (Diluted)	9	7	6
Shares Change (YoY)	-	20.26%	-
EPS (Basic)	-803.58	-1892.45	-3074.53
EPS (Diluted)	-804.58	-1892.72	-3074.53
Free Cash Flow	-5,580	-9,987	-5,233
Free Cash Flow Per Share	-643.58	-1453.20	-915.73
Gross Margin	9.11%	4.43%	1.98%
Operating Margin	-44.86%	-44.26%	-88.91%
Profit Margin	-86.10%	-159.11%	-209.63%
Free Cash Flow Margin	-68.96%	-122.18%	-62.44%
EBITDA	-2,684	-2,676	-6,507
EBITDA Margin	-33.18%	-32.74%	-77.64%
D&A For EBITDA	945.6	941.88	944.46
EBIT	-3,630	-3,618	-7,452
EBIT Margin	-44.86%	-44.26%	-88.91%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.