Carry Co., Ltd. (KOSDAQ:313760)
South Korea flag South Korea · Delayed Price · Currency is KRW
2,235.00
+5.00 (0.22%)
At close: Oct 2, 2025

Carry Cash Flow Statement

Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023
Period Ending
Jun '25 Dec '24 Dec '23
Net Income
-6,967-13,006-17,570
Depreciation & Amortization
945.6941.88944.46
Loss (Gain) From Sale of Assets
41.2440.35101.82
Asset Writedown & Restructuring Costs
--339.72
Loss (Gain) From Sale of Investments
-2.41-2.41-
Loss (Gain) on Equity Investments
13.2915.13-7.23
Provision & Write-off of Bad Debts
93.9655.054,848
Other Operating Activities
942.684,1814,341
Change in Accounts Receivable
1,2231,6472,320
Change in Inventory
-111.651,2062,426
Change in Accounts Payable
-1,071844.38-2,466
Change in Other Net Operating Assets
-568.89-572.62-411.74
Operating Cash Flow
-5,461-4,050-5,134
Capital Expenditures
-118.53-5,937-98.97
Sale of Property, Plant & Equipment
26.9526.9515
Sale (Purchase) of Intangibles
150.93145.33-25.7
Investment in Securities
340.05453.53-240.94
Other Investing Activities
439.33-751.01-120.57
Investing Cash Flow
-3,303-6,744-1,571
Short-Term Debt Issued
-5,4692,970
Total Debt Issued
7,1855,4692,970
Short-Term Debt Repaid
--1,619-2,970
Long-Term Debt Repaid
--911.03-319.59
Total Debt Repaid
-3,202-2,530-3,290
Net Debt Issued (Repaid)
3,9842,939-319.59
Issuance of Common Stock
5,0108,043998.83
Other Financing Activities
-0-0-125.78
Financing Cash Flow
8,99410,982553.47
Foreign Exchange Rate Adjustments
-0.28--0.57
Miscellaneous Cash Flow Adjustments
-0.51-75.67-0
Net Cash Flow
229.06112.33-6,152
Free Cash Flow
-5,580-9,987-5,233
Free Cash Flow Margin
-68.96%-122.18%-62.44%
Free Cash Flow Per Share
-643.58-1453.20-915.73
Cash Interest Paid
881.53584.03262.03
Cash Income Tax Paid
13.94-38.5924.81
Levered Free Cash Flow
--1,186-
Unlevered Free Cash Flow
-53.1-
Change in Working Capital
-528.643,1251,867
Source: S&P Global Market Intelligence. Standard template. Financial Sources.