Carry Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023
Period Ending	Jul '25 Jul 21, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023
Market Capitalization	52,338	30,967	38,959
Market Cap Growth	-	-20.52%	-
Enterprise Value	62,958	37,794	-
Last Close Price	4670.00	3935.00	6730.00
PS Ratio	6.34	3.79	4.65
PB Ratio	2.11	1.54	3.02
P/TBV Ratio	2.13	1.56	3.12
EV/Sales Ratio	7.62	4.62	-
Debt / Equity Ratio	0.55	0.73	0.60
Asset Turnover	-	0.24	-
Inventory Turnover	-	2.06	-
Quick Ratio	0.25	0.27	0.44
Current Ratio	0.54	0.39	0.99
Return on Equity (ROE)	-28.65%	-29.43%	-
Return on Assets (ROA)	-	-6.60%	-
Return on Capital (ROIC)	-8.10%	-8.18%	-
Earnings Yield	-22.33%	-42.00%	-45.10%
FCF Yield	-23.02%	-32.25%	-13.43%
Buyback Yield / Dilution	-	-20.26%	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.